Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2011-10-17 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PRIVAS (07000), Ardeche
SELAS PHARMACIE DE L'ESPLANADE : revenue, balance sheet and financial ratios
SELAS PHARMACIE DE L'ESPLANADE is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PRIVAS (07000),
this company of category PME
shows in 2016 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE DE L'ESPLANADE (SIREN 537585150)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 138 936 €
2 213 885 €
Net income
24 809 €
78 868 €
150 754 €
148 314 €
123 432 €
17 701 €
90 088 €
81 168 €
130 387 €
62 914 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
249 068 €
233 522 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.1%
2.8%
Revenue and income statement
In 2024, SELAS PHARMACIE DE L'ESPLANADE generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 63 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 809 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.539%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.02%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS PHARMACIE DE L'ESPLANADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
698.953
437.507
541.056
385.628
349.779
261.87
206.119
145.809
130.766
123.539
Financial autonomy
11.055
16.537
13.674
18.325
18.801
24.402
28.886
35.471
38.593
40.02
Repayment capacity
11.678
11.563
None
None
None
None
None
None
None
None
Cash flow / Revenue
7.174%
7.056%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
123.542024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of SELAS PHARMACIE DE L'ESPL... (123.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.02%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of SELAS PHARMACIE DE L'ESPL... (40.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.67
Liquidity indicators evolution SELAS PHARMACIE DE L'ESPLANADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.255
128.286
122.529
99.733
80.721
91.041
108.077
89.124
110.379
116.67
Interest coverage
22.098
23.142
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
116.672024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Watch+7 pts over 3 years
In 2024, the liquidity ratio of SELAS PHARMACIE DE L'ESPL... (116.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE DE L'ESPLANADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
131 283 €
151 544 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
25
29
0
0
0
0
0
0
0
0
Customer payment term (days)
2
3
0
0
0
0
0
0
0
0
Supplier payment term (days)
45
46
0
0
0
0
0
0
0
0
Positioning of SELAS PHARMACIE DE L'ESPLANADE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS PHARMACIE DE L'ESPLANADE is estimated at
346 351 €
(range 241 194€ - 518 162€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
241k€346k€518k€
346 351 €Range: 241 194€ - 518 162€
NAF 5 année 2024
Valuation method used
Net Income Multiple
24 809 €
×
14.0x
=346 352 €
Range: 241 194€ - 518 162€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE DE L'ESPLANADE with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE DE L'ESPLANADE
What is the revenue of SELAS PHARMACIE DE L'ESPLANADE ?
The revenue of SELAS PHARMACIE DE L'ESPLANADE in 2016 is 2.1 M€.
Is SELAS PHARMACIE DE L'ESPLANADE profitable?
Yes, SELAS PHARMACIE DE L'ESPLANADE generated a net profit of 25 k€ in 2024.
Where is the headquarters of SELAS PHARMACIE DE L'ESPLANADE ?
The headquarters of SELAS PHARMACIE DE L'ESPLANADE is located in PRIVAS (07000), in the department Ardeche.
Where to find the tax return of SELAS PHARMACIE DE L'ESPLANADE ?
The tax return of SELAS PHARMACIE DE L'ESPLANADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE DE L'ESPLANADE operate?
SELAS PHARMACIE DE L'ESPLANADE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart