Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2012-04-30 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: VILLEMANDEUR (45700), Loiret
SELAS PHARMACIE DE L'EGLISE : revenue, balance sheet and financial ratios
SELAS PHARMACIE DE L'EGLISE is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VILLEMANDEUR (45700),
this company of category PME
shows in 2018 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE DE L'EGLISE (SIREN 751422932)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 247 530 €
3 321 950 €
3 312 052 €
Net income
1 623 549 €
157 344 €
145 903 €
144 536 €
160 395 €
263 302 €
143 985 €
141 306 €
58 807 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
232 825 €
240 767 €
228 406 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.4%
4.3%
1.8%
Revenue and income statement
In 2025, SELAS PHARMACIE DE L'EGLISE generates positive net income of 1.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 59 k€ -> 1.6 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 623 549 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 183%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
182.584%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.591%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS PHARMACIE DE L'EGLISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
270.701
215.851
173.26
255.105
218.231
196.073
134.03
116.293
182.584
Financial autonomy
24.591
28.592
33.324
18.203
20.667
24.651
36.802
39.697
31.591
Repayment capacity
24.875
13.51
13.309
None
None
None
None
None
None
Cash flow / Revenue
2.073%
5.135%
4.857%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
182.582025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average+9 pts over 3 years
In 2025, the debt ratio of SELAS PHARMACIE DE L'EGLISE (182.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.59%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average-10 pts over 3 years
In 2025, the financial autonomy of SELAS PHARMACIE DE L'EGLISE (31.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.502
Liquidity indicators evolution SELAS PHARMACIE DE L'EGLISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
65.625
204.151
204.187
35.984
53.612
64.761
121.962
109.113
101.502
Interest coverage
57.401
9.14
8.549
None
None
None
None
None
None
Sector positioning
Liquidity ratio
101.52025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Watch
In 2025, the liquidity ratio of SELAS PHARMACIE DE L'EGLISE (101.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE DE L'EGLISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
487 832 €
434 710 €
494 761 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
34
34
35
0
0
0
0
0
0
Customer payment term (days)
8
6
9
0
0
0
0
0
0
Supplier payment term (days)
39
40
38
0
0
0
0
0
0
Positioning of SELAS PHARMACIE DE L'EGLISE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELAS PHARMACIE DE L'EGLISE is estimated at
25 790 268 €
(range 17 501 398€ - 40 468 483€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
17501k€25790k€40468k€
25 790 268 €Range: 17 501 398€ - 40 468 483€
NAF 5 année 2025
Valuation method used
Net Income Multiple
1 623 549 €
×
15.9x
=25 790 269 €
Range: 17 501 398€ - 40 468 483€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE DE L'EGLISE with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE DE L'EGLISE
What is the revenue of SELAS PHARMACIE DE L'EGLISE ?
The revenue of SELAS PHARMACIE DE L'EGLISE in 2018 is 3.2 M€.
Is SELAS PHARMACIE DE L'EGLISE profitable?
Yes, SELAS PHARMACIE DE L'EGLISE generated a net profit of 1.6 M€ in 2025.
Where is the headquarters of SELAS PHARMACIE DE L'EGLISE ?
The headquarters of SELAS PHARMACIE DE L'EGLISE is located in VILLEMANDEUR (45700), in the department Loiret.
Where to find the tax return of SELAS PHARMACIE DE L'EGLISE ?
The tax return of SELAS PHARMACIE DE L'EGLISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE DE L'EGLISE operate?
SELAS PHARMACIE DE L'EGLISE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart