SELAS PHARMACIE DE LA REPUBLIQUE : revenue, balance sheet and financial ratios

SELAS PHARMACIE DE LA REPUBLIQUE is a French company founded 16 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in SAINT-DENIS (93200), this company of category PME shows in 2020 a revenue of 4.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SELAS PHARMACIE DE LA REPUBLIQUE (SIREN 520796772)
Indicator 2024 2023 2020 2019 2018 2017 2016
Revenue N/C N/C 4 403 575 € 4 492 873 € 4 583 360 € 4 318 233 € 3 508 043 €
Net income 109 776 € 130 244 € 262 124 € 175 391 € 251 205 € 191 943 € 183 570 €
EBITDA N/C N/C 427 991 € 348 748 € 404 397 € 362 616 € 317 566 €
Net margin N/C N/C 6.0% 3.9% 5.5% 4.4% 5.2%

Revenue and income statement

In 2024, SELAS PHARMACIE DE LA REPUBLIQUE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 184 k€ -> 110 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

109 776 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 277%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

277.201%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.944%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.5%

Solvency indicators evolution
SELAS PHARMACIE DE LA REPUBLIQUE

Sector positioning

Debt ratio
277.2 2024
2020
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average +13 pts over 3 years

In 2024, the debt ratio of SELAS PHARMACIE DE LA REP... (277.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
20.94% 2024
2020
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch -13 pts over 3 years

In 2024, the financial autonomy of SELAS PHARMACIE DE LA REP... (20.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
8.9 years 2020
2020
Q1: 1.45 years
Med: 4.71 years
Q3: 9.3 years
Average

In 2020, the repayment capacity of SELAS PHARMACIE DE LA REP... (8.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 159.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

159.585

Liquidity indicators evolution
SELAS PHARMACIE DE LA REPUBLIQUE

Sector positioning

Liquidity ratio
159.59 2024
2020
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average -36 pts over 3 years

In 2024, the liquidity ratio of SELAS PHARMACIE DE LA REP... (159.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
7.97x 2020
2020
Q1: 0.68x
Med: 3.87x
Q3: 8.37x
Good

In 2020, the interest coverage of SELAS PHARMACIE DE LA REP... (8.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SELAS PHARMACIE DE LA REPUBLIQUE

Positioning of SELAS PHARMACIE DE LA REPUBLIQUE in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 225 transactions of similar company sales in 2024, the value of SELAS PHARMACIE DE LA REPUBLIQUE is estimated at 1 532 554 € (range 1 067 246€ - 2 292 788€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
225 transactions
1067k€ 1532k€ 2292k€
1 532 554 € Range: 1 067 246€ - 2 292 788€
NAF 5 année 2024

Valuation method used

Net Income Multiple
109 776 € × 14.0x = 1 532 554 €
Range: 1 067 246€ - 2 292 789€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare SELAS PHARMACIE DE LA REPUBLIQUE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about SELAS PHARMACIE DE LA REPUBLIQUE

What is the revenue of SELAS PHARMACIE DE LA REPUBLIQUE ?

The revenue of SELAS PHARMACIE DE LA REPUBLIQUE in 2020 is 4.4 M€.

Is SELAS PHARMACIE DE LA REPUBLIQUE profitable?

Yes, SELAS PHARMACIE DE LA REPUBLIQUE generated a net profit of 110 k€ in 2024.

Where is the headquarters of SELAS PHARMACIE DE LA REPUBLIQUE ?

The headquarters of SELAS PHARMACIE DE LA REPUBLIQUE is located in SAINT-DENIS (93200), in the department Seine-Saint-Denis.

Where to find the tax return of SELAS PHARMACIE DE LA REPUBLIQUE ?

The tax return of SELAS PHARMACIE DE LA REPUBLIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SELAS PHARMACIE DE LA REPUBLIQUE operate?

SELAS PHARMACIE DE LA REPUBLIQUE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.