Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 1989-09-25 (36 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LA FORET-FOUESNANT (29940), Finistere
SELAS PHARMACIE DE LA FORET : revenue, balance sheet and financial ratios
SELAS PHARMACIE DE LA FORET is a French company
founded 36 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LA FORET-FOUESNANT (29940),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE DE LA FORET (SIREN 950468819)
Indicator
2025
2024
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
2 848 540 €
N/C
N/C
N/C
N/C
1 939 002 €
1 963 946 €
Net income
202 755 €
-240 750 €
141 834 €
123 051 €
139 089 €
90 339 €
99 891 €
111 054 €
206 664 €
195 337 €
EBITDA
N/C
N/C
N/C
146 445 €
N/C
N/C
N/C
N/C
190 738 €
185 928 €
Net margin
N/C
N/C
N/C
4.3%
N/C
N/C
N/C
N/C
10.7%
9.9%
Revenue and income statement
In 2025, SELAS PHARMACIE DE LA FORET generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 195 k€ -> 203 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 755 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 379%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
378.647%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.372%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS PHARMACIE DE LA FORET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2024
2025
Debt ratio
179.835
159.428
377.731
433.664
194.898
68.845
26.353
235.323
-3058.361
378.647
Financial autonomy
27.968
30.734
16.829
14.516
26.903
41.982
58.629
25.0
-2.602
14.372
Repayment capacity
2.006
1.785
None
None
None
None
1.024
None
None
None
Cash flow / Revenue
9.919%
10.531%
None%
None%
None%
None%
4.285%
None%
None%
None%
Sector positioning
Debt ratio
378.652025
2024
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average
In 2025, the debt ratio of SELAS PHARMACIE DE LA FORET (378.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.37%2025
2024
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Watch
In 2025, the financial autonomy of SELAS PHARMACIE DE LA FORET (14.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.711
Liquidity indicators evolution SELAS PHARMACIE DE LA FORET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2024
2025
Liquidity ratio
113.004
106.044
128.778
132.4
126.245
102.988
104.444
189.929
172.758
165.711
Interest coverage
5.293
5.584
None
None
None
None
3.112
None
None
None
Sector positioning
Liquidity ratio
165.712025
2024
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average-11 pts over 3 years
In 2025, the liquidity ratio of SELAS PHARMACIE DE LA FORET (165.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE DE LA FORET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2024
2025
Operating WCR
124 671 €
117 290 €
0 €
0 €
0 €
0 €
137 528 €
0 €
0 €
0 €
Inventory turnover (days)
23
24
0
0
0
0
18
0
0
0
Customer payment term (days)
5
2
0
0
0
0
2
0
0
0
Supplier payment term (days)
29
27
0
0
0
0
25
0
0
0
Positioning of SELAS PHARMACIE DE LA FORET in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELAS PHARMACIE DE LA FORET is estimated at
3 220 787 €
(range 2 185 641€ - 5 053 858€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2185k€3220k€5053k€
3 220 787 €Range: 2 185 641€ - 5 053 858€
NAF 5 année 2025
Valuation method used
Net Income Multiple
202 755 €
×
15.9x
=3 220 787 €
Range: 2 185 641€ - 5 053 859€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE DE LA FORET with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE DE LA FORET
What is the revenue of SELAS PHARMACIE DE LA FORET ?
The revenue of SELAS PHARMACIE DE LA FORET in 2023 is 2.8 M€.
Is SELAS PHARMACIE DE LA FORET profitable?
Yes, SELAS PHARMACIE DE LA FORET generated a net profit of 203 k€ in 2025.
Where is the headquarters of SELAS PHARMACIE DE LA FORET ?
The headquarters of SELAS PHARMACIE DE LA FORET is located in LA FORET-FOUESNANT (29940), in the department Finistere.
Where to find the tax return of SELAS PHARMACIE DE LA FORET ?
The tax return of SELAS PHARMACIE DE LA FORET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE DE LA FORET operate?
SELAS PHARMACIE DE LA FORET operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart