Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-03-29 (21 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: FREJUS (83600), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELAS PHARMACIE DE FREJUS PLAGE : revenue, balance sheet and financial ratios
SELAS PHARMACIE DE FREJUS PLAGE is a French company
founded 21 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in FREJUS (83600),
this company of category PME
shows in 2016 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE DE FREJUS PLAGE (SIREN 482270212)
Indicator
2024
2023
2022
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
3 949 160 €
Net income
269 083 €
254 550 €
369 919 €
229 051 €
281 181 €
259 961 €
EBITDA
N/C
N/C
N/C
N/C
N/C
412 708 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.6%
Revenue and income statement
In 2024, SELAS PHARMACIE DE FREJUS PLAGE generates positive net income of 269 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 260 k€ -> 269 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
269 083 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.705%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.751%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS PHARMACIE DE FREJUS PLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
2023
2024
Debt ratio
132.679
205.393
262.312
87.195
66.356
52.705
Financial autonomy
38.275
20.945
24.024
48.156
53.598
57.751
Repayment capacity
10.69
None
None
None
None
None
Cash flow / Revenue
6.497%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
52.72024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good-6 pts over 3 years
In 2024, the debt ratio of SELAS PHARMACIE DE FREJUS... (52.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.75%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+9 pts over 3 years
In 2024, the financial autonomy of SELAS PHARMACIE DE FREJUS... (57.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.725
Liquidity indicators evolution SELAS PHARMACIE DE FREJUS PLAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2022
2023
2024
Liquidity ratio
248.887
81.315
116.87
203.177
191.258
165.725
Interest coverage
12.295
None
None
None
None
None
Sector positioning
Liquidity ratio
165.722024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average-9 pts over 3 years
In 2024, the liquidity ratio of SELAS PHARMACIE DE FREJUS... (165.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE DE FREJUS PLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
2023
2024
Operating WCR
1 533 419 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
0
0
0
0
0
Customer payment term (days)
6
0
0
0
0
0
Supplier payment term (days)
52
0
0
0
0
0
Positioning of SELAS PHARMACIE DE FREJUS PLAGE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS PHARMACIE DE FREJUS PLAGE is estimated at
3 756 597 €
(range 2 616 035€ - 5 620 084€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2616k€3756k€5620k€
3 756 597 €Range: 2 616 035€ - 5 620 084€
NAF 5 année 2024
Valuation method used
Net Income Multiple
269 083 €
×
14.0x
=3 756 598 €
Range: 2 616 035€ - 5 620 085€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE DE FREJUS PLAGE with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE DE FREJUS PLAGE
What is the revenue of SELAS PHARMACIE DE FREJUS PLAGE ?
The revenue of SELAS PHARMACIE DE FREJUS PLAGE in 2016 is 3.9 M€.
Is SELAS PHARMACIE DE FREJUS PLAGE profitable?
Yes, SELAS PHARMACIE DE FREJUS PLAGE generated a net profit of 269 k€ in 2024.
Where is the headquarters of SELAS PHARMACIE DE FREJUS PLAGE ?
The headquarters of SELAS PHARMACIE DE FREJUS PLAGE is located in FREJUS (83600), in the department Var.
Where to find the tax return of SELAS PHARMACIE DE FREJUS PLAGE ?
The tax return of SELAS PHARMACIE DE FREJUS PLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE DE FREJUS PLAGE operate?
SELAS PHARMACIE DE FREJUS PLAGE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart