SELAS PHARMACIE BAC 90 is a French company
founded 28 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-MAUR-DES-FOSSES (94210),
this company of category PME
shows in 2019 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE BAC 90 (SIREN 413847724)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 520 418 €
2 479 454 €
2 441 699 €
3 550 663 €
Net income
118 645 €
148 704 €
211 407 €
328 936 €
251 780 €
131 329 €
140 984 €
158 703 €
139 091 €
246 243 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
205 473 €
244 418 €
204 494 €
362 969 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.6%
6.4%
5.7%
6.9%
Revenue and income statement
In 2025, SELAS PHARMACIE BAC 90 generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 246 k€ -> 119 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 645 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
158.421%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.34%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
688.107
423.378
282.306
201.305
144.692
302.104
167.089
160.008
156.481
158.421
Financial autonomy
11.029
17.546
24.19
30.287
36.737
21.327
34.519
35.474
34.897
35.34
Repayment capacity
6.532
10.895
9.077
9.554
None
None
None
None
None
None
Cash flow / Revenue
7.612%
6.222%
6.9%
5.813%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
158.422025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average
In 2025, the debt ratio of SELAS PHARMACIE BAC 90 (158.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.34%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Average-6 pts over 3 years
In 2025, the financial autonomy of SELAS PHARMACIE BAC 90 (35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 323.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
261.431
360.977
425.749
391.195
326.548
259.335
490.1
427.401
271.02
323.228
Interest coverage
7.814
8.729
6.643
8.278
None
None
None
None
None
None
Sector positioning
Liquidity ratio
323.232025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Excellent
In 2025, the liquidity ratio of SELAS PHARMACIE BAC 90 (323.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE BAC 90
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
213 253 €
346 550 €
319 626 €
311 977 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
32
48
47
44
0
0
0
0
0
0
Customer payment term (days)
3
5
5
5
62
0
0
0
0
0
Supplier payment term (days)
20
26
22
27
397
0
0
0
0
0
Positioning of SELAS PHARMACIE BAC 90 in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELAS PHARMACIE BAC 90 is estimated at
1 884 689 €
(range 1 278 959€ - 2 957 338€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1278k€1884k€2957k€
1 884 689 €Range: 1 278 959€ - 2 957 338€
NAF 5 année 2025
Valuation method used
Net Income Multiple
118 645 €
×
15.9x
=1 884 690 €
Range: 1 278 959€ - 2 957 338€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE BAC 90 with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE BAC 90
What is the revenue of SELAS PHARMACIE BAC 90 ?
The revenue of SELAS PHARMACIE BAC 90 in 2019 is 2.5 M€.
Is SELAS PHARMACIE BAC 90 profitable?
Yes, SELAS PHARMACIE BAC 90 generated a net profit of 119 k€ in 2025.
Where is the headquarters of SELAS PHARMACIE BAC 90 ?
The headquarters of SELAS PHARMACIE BAC 90 is located in SAINT-MAUR-DES-FOSSES (94210), in the department Val-de-Marne.
Where to find the tax return of SELAS PHARMACIE BAC 90 ?
The tax return of SELAS PHARMACIE BAC 90 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE BAC 90 operate?
SELAS PHARMACIE BAC 90 operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart