Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2000-02-14 (26 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CASTELNAU-LE-LEZ (34170), Herault
SELAS LA HAUTE POMPIGNANE : revenue, balance sheet and financial ratios
SELAS LA HAUTE POMPIGNANE is a French company
founded 26 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CASTELNAU-LE-LEZ (34170),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS LA HAUTE POMPIGNANE (SIREN 429325616)
Indicator
2025
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 397 772 €
N/C
N/C
3 018 790 €
Net income
163 471 €
6 452 €
121 092 €
316 475 €
282 688 €
205 378 €
162 500 €
132 585 €
EBITDA
N/C
N/C
N/C
N/C
374 338 €
N/C
N/C
212 091 €
Net margin
N/C
N/C
N/C
N/C
8.3%
N/C
N/C
4.4%
Revenue and income statement
In 2025, SELAS LA HAUTE POMPIGNANE generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 133 k€ -> 163 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 471 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 204%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
203.766%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.235%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS LA HAUTE POMPIGNANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
2025
Debt ratio
22.139
10.355
5.709
64.324
79.023
153.268
218.955
203.766
Financial autonomy
61.732
67.189
75.831
47.118
46.25
28.498
16.691
13.235
Repayment capacity
1.214
None
None
1.433
None
None
None
None
Cash flow / Revenue
5.217%
None%
None%
8.13%
None%
None%
None%
None%
Sector positioning
Debt ratio
203.772025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average
In 2025, the debt ratio of SELAS LA HAUTE POMPIGNANE (203.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.23%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Watch
In 2025, the financial autonomy of SELAS LA HAUTE POMPIGNANE (13.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.991
Liquidity indicators evolution SELAS LA HAUTE POMPIGNANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
2025
Liquidity ratio
373.533
354.911
474.677
425.309
535.042
332.197
203.715
152.991
Interest coverage
2.542
None
None
0.107
None
None
None
None
Sector positioning
Liquidity ratio
152.992025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average-39 pts over 3 years
In 2025, the liquidity ratio of SELAS LA HAUTE POMPIGNANE (152.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS LA HAUTE POMPIGNANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
2025
Operating WCR
245 911 €
0 €
0 €
619 822 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
36
0
0
38
0
0
0
0
Customer payment term (days)
5
0
0
7
0
0
0
0
Supplier payment term (days)
34
0
0
27
0
0
0
0
Positioning of SELAS LA HAUTE POMPIGNANE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELAS LA HAUTE POMPIGNANE is estimated at
2 596 756 €
(range 1 762 171€ - 4 074 668€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1762k€2596k€4074k€
2 596 756 €Range: 1 762 171€ - 4 074 668€
NAF 5 année 2025
Valuation method used
Net Income Multiple
163 471 €
×
15.9x
=2 596 756 €
Range: 1 762 171€ - 4 074 668€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS LA HAUTE POMPIGNANE with other companies in the same sector:
Frequently asked questions about SELAS LA HAUTE POMPIGNANE
What is the revenue of SELAS LA HAUTE POMPIGNANE ?
The revenue of SELAS LA HAUTE POMPIGNANE in 2021 is 3.4 M€.
Is SELAS LA HAUTE POMPIGNANE profitable?
Yes, SELAS LA HAUTE POMPIGNANE generated a net profit of 163 k€ in 2025.
Where is the headquarters of SELAS LA HAUTE POMPIGNANE ?
The headquarters of SELAS LA HAUTE POMPIGNANE is located in CASTELNAU-LE-LEZ (34170), in the department Herault.
Where to find the tax return of SELAS LA HAUTE POMPIGNANE ?
The tax return of SELAS LA HAUTE POMPIGNANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS LA HAUTE POMPIGNANE operate?
SELAS LA HAUTE POMPIGNANE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart