Employees: 12 (2023.0)Legal category: 5202Size: PMECreation date: 2005-06-15 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BORDEAUX (33000), Gironde
SELAS GRANDE PHARMACIE PRINCIPALE : revenue, balance sheet and financial ratios
SELAS GRANDE PHARMACIE PRINCIPALE is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BORDEAUX (33000),
this company of category PME
shows in 2023 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS GRANDE PHARMACIE PRINCIPALE (SIREN 483161758)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
5 363 491 €
5 376 757 €
5 722 914 €
6 926 959 €
N/C
6 486 336 €
6 364 049 €
Net income
39 349 €
-119 093 €
-706 272 €
-33 998 €
167 115 €
119 134 €
84 448 €
256 068 €
EBITDA
N/C
298 230 €
-96 496 €
144 709 €
372 849 €
N/C
371 316 €
464 452 €
Net margin
N/C
-2.2%
-13.1%
-0.6%
2.4%
N/C
1.3%
4.0%
Revenue and income statement
In 2024, SELAS GRANDE PHARMACIE PRINCIPALE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 256 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 349 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -581%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-580.846%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-16.753%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS GRANDE PHARMACIE PRINCIPALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
149.933
1109.654
767.556
580.498
4556.661
-671.631
-577.847
-580.846
Financial autonomy
30.106
6.636
9.302
11.307
1.765
-13.982
-17.231
-16.753
Repayment capacity
6.325
23.908
None
11.187
37.677
-6.569
-49.11
None
Cash flow / Revenue
4.331%
2.455%
None%
4.265%
1.907%
-12.285%
-1.679%
None%
Sector positioning
Debt ratio
-580.852024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Excellent
In 2024, the debt ratio of SELAS GRANDE PHARMACIE PR... (-580.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-16.75%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of SELAS GRANDE PHARMACIE PR... (-16.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-49.11 years2023
2022
2023
Q1: 0.95 years
Med: 3.59 years
Q3: 7.48 years
Excellent
In 2023, the repayment capacity of SELAS GRANDE PHARMACIE PR... (-49.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.584
Liquidity indicators evolution SELAS GRANDE PHARMACIE PRINCIPALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
102.418
164.124
165.747
148.97
224.599
172.58
182.48
157.584
Interest coverage
18.013
18.622
None
9.447
29.671
-215.931
115.391
None
Sector positioning
Liquidity ratio
157.582024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average
In 2024, the liquidity ratio of SELAS GRANDE PHARMACIE PR... (157.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
115.39x2023
2022
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Excellent+51 pts over 2 years
In 2023, the interest coverage of SELAS GRANDE PHARMACIE PR... (115.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS GRANDE PHARMACIE PRINCIPALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
1 074 188 €
1 212 102 €
0 €
1 353 597 €
1 086 209 €
1 124 065 €
1 187 799 €
0 €
Inventory turnover (days)
62
56
0
67
64
72
75
0
Customer payment term (days)
2
2
0
2
2
1
1
0
Supplier payment term (days)
64
63
0
63
60
63
51
0
Positioning of SELAS GRANDE PHARMACIE PRINCIPALE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS GRANDE PHARMACIE PRINCIPALE is estimated at
549 341 €
(range 382 552€ - 821 845€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
382k€549k€821k€
549 341 €Range: 382 552€ - 821 845€
NAF 5 année 2024
Valuation method used
Net Income Multiple
39 349 €
×
14.0x
=549 341 €
Range: 382 552€ - 821 846€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS GRANDE PHARMACIE PRINCIPALE with other companies in the same sector:
Frequently asked questions about SELAS GRANDE PHARMACIE PRINCIPALE
What is the revenue of SELAS GRANDE PHARMACIE PRINCIPALE ?
The revenue of SELAS GRANDE PHARMACIE PRINCIPALE in 2023 is 5.4 M€.
Is SELAS GRANDE PHARMACIE PRINCIPALE profitable?
Yes, SELAS GRANDE PHARMACIE PRINCIPALE generated a net profit of 39 k€ in 2024.
Where is the headquarters of SELAS GRANDE PHARMACIE PRINCIPALE ?
The headquarters of SELAS GRANDE PHARMACIE PRINCIPALE is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of SELAS GRANDE PHARMACIE PRINCIPALE ?
The tax return of SELAS GRANDE PHARMACIE PRINCIPALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS GRANDE PHARMACIE PRINCIPALE operate?
SELAS GRANDE PHARMACIE PRINCIPALE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart