Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2006-02-01 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-DENIS (93200), Seine-Saint-Denis
SELAS GRANDE PHARMACIE DU MARCHE : revenue, balance sheet and financial ratios
SELAS GRANDE PHARMACIE DU MARCHE is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-DENIS (93200),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS GRANDE PHARMACIE DU MARCHE (SIREN 488824343)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 080 043 €
N/C
N/C
3 705 159 €
3 559 195 €
3 668 727 €
3 719 456 €
Net income
472 124 €
528 401 €
-50 786 €
304 823 €
145 807 €
207 196 €
225 276 €
250 642 €
281 226 €
EBITDA
N/C
N/C
120 294 €
N/C
N/C
297 311 €
369 947 €
411 878 €
383 337 €
Net margin
N/C
N/C
-1.2%
N/C
N/C
5.6%
6.3%
6.8%
7.6%
Revenue and income statement
In 2024, SELAS GRANDE PHARMACIE DU MARCHE generates positive net income of 472 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 281 k€ -> 472 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
472 124 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 347%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
347.331%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.359%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS GRANDE PHARMACIE DU MARCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
110.904
84.322
65.888
50.399
66.571
55.24
-29651.737
612.979
347.331
Financial autonomy
41.596
48.005
53.975
59.36
53.173
56.698
-0.287
11.744
19.359
Repayment capacity
6.98
5.567
5.552
5.358
None
None
-76.617
None
None
Cash flow / Revenue
6.221%
6.946%
6.592%
5.556%
None%
None%
-1.084%
None%
None%
Sector positioning
Debt ratio
347.332024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average+50 pts over 3 years
In 2024, the debt ratio of SELAS GRANDE PHARMACIE DU... (347.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.36%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of SELAS GRANDE PHARMACIE DU... (19.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-76.62 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Excellent
In 2022, the repayment capacity of SELAS GRANDE PHARMACIE DU... (-76.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.759
Liquidity indicators evolution SELAS GRANDE PHARMACIE DU MARCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
91.018
102.33
130.097
138.848
250.312
272.598
135.397
164.055
212.759
Interest coverage
6.833
12.434
11.844
5.34
None
None
28.121
None
None
Sector positioning
Liquidity ratio
212.762024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good+36 pts over 3 years
In 2024, the liquidity ratio of SELAS GRANDE PHARMACIE DU... (212.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
28.12x2022
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Excellent
In 2022, the interest coverage of SELAS GRANDE PHARMACIE DU... (28.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS GRANDE PHARMACIE DU MARCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
286 101 €
371 018 €
425 253 €
446 657 €
0 €
0 €
568 187 €
0 €
0 €
Inventory turnover (days)
30
32
36
39
0
0
42
0
0
Customer payment term (days)
8
9
9
8
0
0
4
0
0
Supplier payment term (days)
36
39
40
39
0
0
53
0
0
Positioning of SELAS GRANDE PHARMACIE DU MARCHE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS GRANDE PHARMACIE DU MARCHE is estimated at
6 591 200 €
(range 4 590 007€ - 9 860 812€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
4590k€6591k€9860k€
6 591 200 €Range: 4 590 007€ - 9 860 812€
NAF 5 année 2024
Valuation method used
Net Income Multiple
472 124 €
×
14.0x
=6 591 200 €
Range: 4 590 008€ - 9 860 812€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS GRANDE PHARMACIE DU MARCHE with other companies in the same sector:
Frequently asked questions about SELAS GRANDE PHARMACIE DU MARCHE
What is the revenue of SELAS GRANDE PHARMACIE DU MARCHE ?
The revenue of SELAS GRANDE PHARMACIE DU MARCHE in 2022 is 4.1 M€.
Is SELAS GRANDE PHARMACIE DU MARCHE profitable?
Yes, SELAS GRANDE PHARMACIE DU MARCHE generated a net profit of 472 k€ in 2024.
Where is the headquarters of SELAS GRANDE PHARMACIE DU MARCHE ?
The headquarters of SELAS GRANDE PHARMACIE DU MARCHE is located in SAINT-DENIS (93200), in the department Seine-Saint-Denis.
Where to find the tax return of SELAS GRANDE PHARMACIE DU MARCHE ?
The tax return of SELAS GRANDE PHARMACIE DU MARCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS GRANDE PHARMACIE DU MARCHE operate?
SELAS GRANDE PHARMACIE DU MARCHE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart