SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE : revenue, balance sheet and financial ratios

SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE is a French company founded 20 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in HYERES (83400), this company of category PME shows in 2022 a revenue of 5.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE (SIREN 489706135)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 5 415 085 € 4 750 937 € 5 025 630 € N/C N/C N/C 3 985 051 €
Net income 253 183 € 168 867 € 108 701 € 355 384 € 135 716 € 155 106 € 184 211 € 140 341 € 129 382 € 172 557 €
EBITDA N/C N/C N/C 552 316 € 268 472 € 263 740 € N/C N/C N/C 318 920 €
Net margin N/C N/C N/C 6.6% 2.9% 3.1% N/C N/C N/C 4.3%

Revenue and income statement

In 2025, SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE generates positive net income of 253 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 173 k€ -> 253 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

253 183 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

159.597%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.297%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.0%

Solvency indicators evolution
SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE

Sector positioning

Debt ratio
159.6 2025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average +23 pts over 3 years

In 2025, the debt ratio of SELAS DE PHARMACIENS D'OF... (159.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
10.3% 2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Watch -11 pts over 3 years

In 2025, the financial autonomy of SELAS DE PHARMACIENS D'OF... (10.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 72.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

72.784

Liquidity indicators evolution
SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE

Sector positioning

Liquidity ratio
72.78 2025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Watch -10 pts over 3 years

In 2025, the liquidity ratio of SELAS DE PHARMACIENS D'OF... (72.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE

Positioning of SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 277 transactions of similar company sales in 2025, the value of SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE is estimated at 4 021 842 € (range 2 729 241€ - 6 310 824€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
277 transactions
2729k€ 4021k€ 6310k€
4 021 842 € Range: 2 729 241€ - 6 310 824€
NAF 5 année 2025

Valuation method used

Net Income Multiple
253 183 € × 15.9x = 4 021 842 €
Range: 2 729 241€ - 6 310 824€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE

What is the revenue of SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE ?

The revenue of SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE in 2022 is 5.4 M€.

Is SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE profitable?

Yes, SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE generated a net profit of 253 k€ in 2025.

Where is the headquarters of SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE ?

The headquarters of SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE is located in HYERES (83400), in the department Var.

Where to find the tax return of SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE ?

The tax return of SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE operate?

SELAS DE PHARMACIENS D'OFFICINE GRANDE PHARMACIE HYEROISE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.