Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 1995-08-01 (30 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BIZE-MINERVOIS (11120), Aude
SELAS BARTHES DURAND : revenue, balance sheet and financial ratios
SELAS BARTHES DURAND is a French company
founded 30 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BIZE-MINERVOIS (11120),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS BARTHES DURAND (SIREN 402074348)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
2 966 802 €
N/C
N/C
N/C
N/C
2 396 311 €
Net income
153 870 €
269 190 €
269 190 €
196 544 €
82 071 €
110 842 €
98 421 €
109 243 €
EBITDA
N/C
N/C
385 890 €
N/C
N/C
N/C
N/C
192 892 €
Net margin
N/C
N/C
9.1%
N/C
N/C
N/C
N/C
4.6%
Revenue and income statement
In 2024, SELAS BARTHES DURAND generates positive net income of 154 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 109 k€ -> 154 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 870 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.413%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.623%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
772.19
424.39
273.029
144.976
96.045
42.847
42.847
22.413
Financial autonomy
9.317
15.532
21.895
33.004
39.283
55.463
55.463
64.623
Repayment capacity
7.851
None
None
None
None
1.396
None
None
Cash flow / Revenue
5.424%
None%
None%
None%
None%
10.196%
None%
None%
Sector positioning
Debt ratio
22.412024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Good-6 pts over 3 years
In 2024, the debt ratio of SELAS BARTHES DURAND (22.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.62%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Good+8 pts over 3 years
In 2024, the financial autonomy of SELAS BARTHES DURAND (64.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.4 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Good
In 2022, the repayment capacity of SELAS BARTHES DURAND (1.40) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 259.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
175.457
199.497
211.864
216.108
219.744
245.009
248.858
259.303
Interest coverage
5.415
None
None
None
None
1.031
None
None
Sector positioning
Liquidity ratio
259.32024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Good+9 pts over 3 years
In 2024, the liquidity ratio of SELAS BARTHES DURAND (259.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.03x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Average
In 2022, the interest coverage of SELAS BARTHES DURAND (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS BARTHES DURAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
218 400 €
0 €
0 €
0 €
0 €
268 703 €
0 €
0 €
Inventory turnover (days)
36
0
0
0
0
38
0
0
Customer payment term (days)
8
0
0
0
0
7
0
0
Supplier payment term (days)
29
0
0
0
0
37
0
0
Positioning of SELAS BARTHES DURAND in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS BARTHES DURAND is estimated at
2 148 138 €
(range 1 495 930€ - 3 213 738€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1495k€2148k€3213k€
2 148 138 €Range: 1 495 930€ - 3 213 738€
NAF 5 année 2024
Valuation method used
Net Income Multiple
153 870 €
×
14.0x
=2 148 139 €
Range: 1 495 930€ - 3 213 739€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS BARTHES DURAND with other companies in the same sector:
Frequently asked questions about SELAS BARTHES DURAND
What is the revenue of SELAS BARTHES DURAND ?
The revenue of SELAS BARTHES DURAND in 2022 is 3.0 M€.
Is SELAS BARTHES DURAND profitable?
Yes, SELAS BARTHES DURAND generated a net profit of 154 k€ in 2024.
Where is the headquarters of SELAS BARTHES DURAND ?
The headquarters of SELAS BARTHES DURAND is located in BIZE-MINERVOIS (11120), in the department Aude.
Where to find the tax return of SELAS BARTHES DURAND ?
The tax return of SELAS BARTHES DURAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS BARTHES DURAND operate?
SELAS BARTHES DURAND operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart