SELARLU VETERINAIRE JULIEN VIMAL is a French company
founded 18 years ago,
specialized in the sector Activités vétérinaires.
Based in LEZOUX (63190),
this company of category PME
shows in 2024 a revenue of 473 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARLU VETERINAIRE JULIEN VIMAL (SIREN 502741192)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
472 993 €
381 970 €
368 104 €
335 792 €
270 642 €
283 407 €
262 736 €
255 562 €
Net income
29 413 €
14 404 €
15 777 €
17 804 €
10 270 €
3 584 €
3 059 €
1 486 €
EBITDA
69 840 €
55 836 €
45 577 €
30 701 €
-10 829 €
8 905 €
23 524 €
21 849 €
Net margin
6.2%
3.8%
4.3%
5.3%
3.8%
1.3%
1.2%
0.6%
Revenue and income statement
In 2024, SELARLU VETERINAIRE JULIEN VIMAL achieves revenue of 473 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.2%. Vs 2023, growth of +24% (382 k€ -> 473 k€). After deducting consumption (133 k€), gross margin stands at 340 k€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 70 k€, representing 14.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 29 k€, i.e. 6.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
472 993 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
339 854 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
69 840 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
45 551 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 413 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.425%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.434%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.497%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.057
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
202.259
189.458
190.425
194.826
169.636
109.825
81.701
34.425
Financial autonomy
62.925
61.34
61.187
60.106
52.557
43.663
36.843
17.434
Repayment capacity
12.832
11.259
25.377
11.965
4.319
3.241
2.425
1.057
Cash flow / Revenue
6.789%
7.036%
2.77%
6.123%
13.419%
12.649%
11.537%
12.497%
Sector positioning
Debt ratio
34.422024
2022
2023
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Average-21 pts over 3 years
In 2024, the debt ratio of SELARLU VETERINAIRE JULIE... (34.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.43%2024
2022
2023
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Watch-20 pts over 3 years
In 2024, the financial autonomy of SELARLU VETERINAIRE JULIE... (17.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.06 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.85 years
Q3: 2.67 years
Average-17 pts over 3 years
In 2024, the repayment capacity of SELARLU VETERINAIRE JULIE... (1.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.203
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.262
108.376
103.084
53.259
82.326
72.63
82.155
140.203
Interest coverage
15.552
7.618
19.113
-17.536
5.967
3.429
2.459
1.652
Sector positioning
Liquidity ratio
140.22024
2022
2023
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Watch+8 pts over 3 years
In 2024, the liquidity ratio of SELARLU VETERINAIRE JULIE... (140.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.81x
Q3: 4.14x
Good-17 pts over 3 years
In 2024, the interest coverage of SELARLU VETERINAIRE JULIE... (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Excellent situation: suppliers finance 65 days of the operating cycle (retail model). Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-42 days): operations structurally generate cash. Notable WCR improvement over the period (-265%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-55 118 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-42 j
WCR and payment terms evolution SELARLU VETERINAIRE JULIEN VIMAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-15 086 €
-20 803 €
-37 560 €
-76 153 €
-71 091 €
-36 803 €
-43 793 €
-55 118 €
Inventory turnover (days)
28
26
26
18
22
21
15
21
Customer payment term (days)
0
0
0
3
3
4
4
3
Supplier payment term (days)
15
21
15
17
89
71
82
68
Positioning of SELARLU VETERINAIRE JULIEN VIMAL in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARLU VETERINAIRE JULIEN VIMAL with other companies in the same sector:
Frequently asked questions about SELARLU VETERINAIRE JULIEN VIMAL
What is the revenue of SELARLU VETERINAIRE JULIEN VIMAL ?
The revenue of SELARLU VETERINAIRE JULIEN VIMAL in 2024 is 473 k€.
Is SELARLU VETERINAIRE JULIEN VIMAL profitable?
Yes, SELARLU VETERINAIRE JULIEN VIMAL generated a net profit of 29 k€ in 2024.
Where is the headquarters of SELARLU VETERINAIRE JULIEN VIMAL ?
The headquarters of SELARLU VETERINAIRE JULIEN VIMAL is located in LEZOUX (63190), in the department Puy-de-Dome.
Where to find the tax return of SELARLU VETERINAIRE JULIEN VIMAL ?
The tax return of SELARLU VETERINAIRE JULIEN VIMAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARLU VETERINAIRE JULIEN VIMAL operate?
SELARLU VETERINAIRE JULIEN VIMAL operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart