SELARL VETERINAIRE DU CLAIR MATIN : revenue, balance sheet and financial ratios
SELARL VETERINAIRE DU CLAIR MATIN is a French company
founded 14 years ago,
specialized in the sector Activités vétérinaires.
Based in BOURG-EN-BRESSE (01000),
this company of category PME
shows in 2024 a revenue of 8.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL VETERINAIRE DU CLAIR MATIN (SIREN 749992509)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
8 241 858 €
7 672 276 €
7 087 556 €
6 979 092 €
7 164 890 €
7 044 493 €
6 969 034 €
3 325 329 €
Net income
458 754 €
384 797 €
308 569 €
446 009 €
408 130 €
346 955 €
352 122 €
16 367 €
EBITDA
696 861 €
510 296 €
420 575 €
557 356 €
563 407 €
522 494 €
696 929 €
264 324 €
Net margin
5.6%
5.0%
4.4%
6.4%
5.7%
4.9%
5.1%
0.5%
Revenue and income statement
In 2024, SELARL VETERINAIRE DU CLAIR MATIN achieves revenue of 8.2 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.8%. Vs 2023: +7%. After deducting consumption (3.7 M€), gross margin stands at 4.5 M€, i.e. a rate of 55%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 697 k€, representing 8.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 459 k€, i.e. 5.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 241 858 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 535 406 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
696 861 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
548 967 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
458 754 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.558%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.303%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.28%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.348
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL VETERINAIRE DU CLAIR MATIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1407.53
345.546
145.231
71.416
34.583
26.015
9.544
10.558
Financial autonomy
3.793
14.885
26.388
40.77
54.892
59.72
69.286
63.303
Repayment capacity
54.983
3.041
3.107
2.138
1.45
1.304
0.386
0.348
Cash flow / Revenue
0.88%
7.603%
5.395%
5.692%
5.668%
4.774%
5.834%
7.28%
Sector positioning
Debt ratio
10.562024
2022
2023
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Good-10 pts over 3 years
In 2024, the debt ratio of SELARL VETERINAIRE DU CLA... (10.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.3%2024
2022
2023
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Good
In 2024, the financial autonomy of SELARL VETERINAIRE DU CLA... (63.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.35 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.85 years
Q3: 2.67 years
Good-14 pts over 3 years
In 2024, the repayment capacity of SELARL VETERINAIRE DU CLA... (0.35) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 324.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
324.107
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.635
Liquidity indicators evolution SELARL VETERINAIRE DU CLAIR MATIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
219.493
278.482
266.845
314.284
356.402
361.588
384.865
324.107
Interest coverage
0.916
1.137
2.553
3.447
3.595
4.44
3.607
2.635
Sector positioning
Liquidity ratio
324.112024
2022
2023
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Good-8 pts over 3 years
In 2024, the liquidity ratio of SELARL VETERINAIRE DU CLA... (324.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.63x2024
2022
2023
2024
Q1: 0.0x
Med: 0.81x
Q3: 4.14x
Good-11 pts over 3 years
In 2024, the interest coverage of SELARL VETERINAIRE DU CLA... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. The company must finance 25 days of gap between collections and payments. Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 84 days of revenue, i.e. 1.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 934 199 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution SELARL VETERINAIRE DU CLAIR MATIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 645 306 €
1 919 411 €
1 776 903 €
1 330 090 €
1 305 928 €
1 628 649 €
1 573 354 €
1 934 199 €
Inventory turnover (days)
53
31
26
25
24
30
27
28
Customer payment term (days)
153
71
71
53
51
49
53
64
Supplier payment term (days)
64
36
42
39
36
37
30
39
Positioning of SELARL VETERINAIRE DU CLAIR MATIN in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL VETERINAIRE DU CLAIR MATIN with other companies in the same sector:
Frequently asked questions about SELARL VETERINAIRE DU CLAIR MATIN
What is the revenue of SELARL VETERINAIRE DU CLAIR MATIN ?
The revenue of SELARL VETERINAIRE DU CLAIR MATIN in 2024 is 8.2 M€.
Is SELARL VETERINAIRE DU CLAIR MATIN profitable?
Yes, SELARL VETERINAIRE DU CLAIR MATIN generated a net profit of 459 k€ in 2024.
Where is the headquarters of SELARL VETERINAIRE DU CLAIR MATIN ?
The headquarters of SELARL VETERINAIRE DU CLAIR MATIN is located in BOURG-EN-BRESSE (01000), in the department Ain.
Where to find the tax return of SELARL VETERINAIRE DU CLAIR MATIN ?
The tax return of SELARL VETERINAIRE DU CLAIR MATIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL VETERINAIRE DU CLAIR MATIN operate?
SELARL VETERINAIRE DU CLAIR MATIN operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart