Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2008-08-01 (17 years)Status: ActiveBusiness sector: Activités vétérinairesLocation: PONT D'AIN (01160), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE : revenue, balance sheet and financial ratios
SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE is a French company
founded 17 years ago,
specialized in the sector Activités vétérinaires.
Based in PONT D'AIN (01160),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE (SIREN 505116046)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 041 398 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
140 350 €
130 246 €
203 850 €
215 803 €
147 014 €
143 097 €
110 415 €
109 141 €
109 260 €
EBITDA
N/C
N/C
309 736 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
10.0%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE generates positive net income of 140 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 109 k€ -> 140 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
140 350 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.831%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.027%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.068
28.573
33.619
36.273
31.229
21.654
25.776
16.646
23.831
Financial autonomy
54.762
57.829
60.04
60.098
60.002
62.896
65.077
66.628
63.027
Repayment capacity
None
None
None
None
None
None
1.237
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
11.645%
None%
None%
Sector positioning
Debt ratio
23.832024
2022
2023
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Good+5 pts over 3 years
In 2024, the debt ratio of SELARL VETERINAIRE DES DO... (23.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.03%2024
2022
2023
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Good-9 pts over 3 years
In 2024, the financial autonomy of SELARL VETERINAIRE DES DO... (63.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.24 years2022
2022
Q1: 0.16 years
Med: 1.35 years
Q3: 3.74 years
Good
In 2022, the repayment capacity of SELARL VETERINAIRE DES DO... (1.24) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 361.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
361.023
Liquidity indicators evolution SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
264.019
239.932
316.645
376.392
351.537
327.297
437.914
357.668
361.023
Interest coverage
None
None
None
None
None
None
2.638
None
None
Sector positioning
Liquidity ratio
361.022024
2022
2023
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Excellent
In 2024, the liquidity ratio of SELARL VETERINAIRE DES DO... (361.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.64x2022
2022
Q1: 0.0x
Med: 0.93x
Q3: 3.58x
Good
In 2022, the interest coverage of SELARL VETERINAIRE DES DO... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
254 950 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
20
0
0
Customer payment term (days)
0
0
0
0
0
0
35
0
0
Supplier payment term (days)
0
0
0
0
0
0
30
0
0
Positioning of SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE with other companies in the same sector:
Frequently asked questions about SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE
What is the revenue of SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE ?
The revenue of SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE in 2022 is 2.0 M€.
Is SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE profitable?
Yes, SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE generated a net profit of 140 k€ in 2024.
Where is the headquarters of SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE ?
The headquarters of SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE is located in PONT D'AIN (01160), in the department Ain.
Where to find the tax return of SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE ?
The tax return of SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE operate?
SELARL VETERINAIRE DES DOCTEURS HARTNAGEL FLACHE operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart