SELARL VETERINAIRE DES BRUYERES : revenue, balance sheet and financial ratios
SELARL VETERINAIRE DES BRUYERES is a French company
founded 10 years ago,
specialized in the sector Activités vétérinaires.
Based in CHAMP-LE-DUC (88600),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL VETERINAIRE DES BRUYERES (SIREN 817497613)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 334 836 €
N/C
N/C
N/C
1 204 547 €
1 190 131 €
1 211 687 €
Net income
180 569 €
128 880 €
87 635 €
78 632 €
67 256 €
84 513 €
73 861 €
30 740 €
EBITDA
N/C
183 153 €
N/C
N/C
N/C
131 575 €
122 935 €
73 640 €
Net margin
N/C
9.7%
N/C
N/C
N/C
7.0%
6.2%
2.5%
Revenue and income statement
In 2023, SELARL VETERINAIRE DES BRUYERES generates positive net income of 181 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 31 k€ -> 181 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
180 569 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.805%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.115%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL VETERINAIRE DES BRUYERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
559.866
333.275
210.59
164.661
94.03
55.274
57.56
29.805
Financial autonomy
13.381
19.412
28.063
30.479
36.136
44.285
47.135
61.115
Repayment capacity
15.395
8.247
6.489
None
None
None
2.093
None
Cash flow / Revenue
4.524%
7.219%
7.681%
None%
None%
None%
10.0%
None%
Sector positioning
Debt ratio
29.82023
2021
2022
2023
Q1: 10.54
Med: 33.38
Q3: 98.64
Good-8 pts over 3 years
In 2023, the debt ratio of SELARL VETERINAIRE DES BR... (29.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.12%2023
2021
2022
2023
Q1: 31.97%
Med: 53.16%
Q3: 68.68%
Good+21 pts over 3 years
In 2023, the financial autonomy of SELARL VETERINAIRE DES BR... (61.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.09 years2022
2022
Q1: 0.16 years
Med: 1.35 years
Q3: 3.74 years
Average
In 2022, the repayment capacity of SELARL VETERINAIRE DES BR... (2.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.291
Liquidity indicators evolution SELARL VETERINAIRE DES BRUYERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
206.128
186.205
195.599
149.474
104.63
91.687
106.671
156.291
Interest coverage
20.254
13.728
11.995
None
None
None
4.8
None
Sector positioning
Liquidity ratio
156.292023
2021
2022
2023
Q1: 171.25
Med: 251.69
Q3: 365.04
Watch+8 pts over 3 years
In 2023, the liquidity ratio of SELARL VETERINAIRE DES BR... (156.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.8x2022
2022
Q1: 0.0x
Med: 0.93x
Q3: 3.58x
Excellent
In 2022, the interest coverage of SELARL VETERINAIRE DES BR... (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL VETERINAIRE DES BRUYERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
205 781 €
167 773 €
166 745 €
0 €
0 €
0 €
65 727 €
0 €
Inventory turnover (days)
27
31
28
0
0
0
23
0
Customer payment term (days)
17
18
14
0
0
0
16
0
Supplier payment term (days)
16
28
32
0
0
0
19
0
Positioning of SELARL VETERINAIRE DES BRUYERES in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL VETERINAIRE DES BRUYERES with other companies in the same sector:
Frequently asked questions about SELARL VETERINAIRE DES BRUYERES
What is the revenue of SELARL VETERINAIRE DES BRUYERES ?
The revenue of SELARL VETERINAIRE DES BRUYERES in 2022 is 1.3 M€.
Is SELARL VETERINAIRE DES BRUYERES profitable?
Yes, SELARL VETERINAIRE DES BRUYERES generated a net profit of 181 k€ in 2023.
Where is the headquarters of SELARL VETERINAIRE DES BRUYERES ?
The headquarters of SELARL VETERINAIRE DES BRUYERES is located in CHAMP-LE-DUC (88600), in the department Vosges.
Where to find the tax return of SELARL VETERINAIRE DES BRUYERES ?
The tax return of SELARL VETERINAIRE DES BRUYERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL VETERINAIRE DES BRUYERES operate?
SELARL VETERINAIRE DES BRUYERES operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart