Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2016-01-21 (10 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-ANDRE-LEZ-LILLE (59350), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELARL TANCREZ : revenue, balance sheet and financial ratios
SELARL TANCREZ is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-ANDRE-LEZ-LILLE (59350),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL TANCREZ (SIREN 818111874)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 465 651 €
N/C
N/C
N/C
N/C
N/C
Net income
69 017 €
58 414 €
53 431 €
56 149 €
77 735 €
60 779 €
65 398 €
62 577 €
4 954 €
EBITDA
N/C
N/C
N/C
107 256 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
3.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2025 erzielt SELARL TANCREZ ein positives Nettoergebnis von 69 k€. Entwicklung 2017-2025: 5 k€ -> 69 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 017 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 59%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 54%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.103%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.494%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
826.754
482.736
318.965
231.044
167.219
129.315
99.41
78.005
59.103
Financial autonomy
9.789
15.649
21.944
26.965
33.786
39.085
44.851
50.618
54.494
Repayment capacity
None
None
None
None
None
6.348
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
5.942%
None%
None%
None%
Sector positioning
Verschuldungsgrad
59.12025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von SELARL TANCREZ (59.10). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
54.49%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Gut+6 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das finanzielle autonomie von SELARL TANCREZ (54.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 226.80. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.796
Liquidity indicators evolution SELARL TANCREZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
212.35
237.519
265.316
226.616
267.523
246.554
234.449
257.166
226.796
Interest coverage
None
None
None
None
None
5.064
None
None
None
Sector positioning
Liquiditätsquote
226.82025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Gut
Im Jahr 2025 liegt über dem Median der Branche das liquiditätsquote von SELARL TANCREZ (226.80). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL TANCREZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
123 320 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
26
0
0
0
Customer payment term (days)
0
0
0
0
0
7
0
0
0
Supplier payment term (days)
0
0
0
0
0
27
0
0
0
Positioning of SELARL TANCREZ in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL TANCREZ is estimated at
1 096 343 €
(range 743 983€ - 1 720 313€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
743k€1096k€1720k€
1 096 343 €Range: 743 983€ - 1 720 313€
NAF 5 année 2025
Valuation method used
Net Income Multiple
69 017 €
×
15.9x
=1 096 343 €
Range: 743 984€ - 1 720 314€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL TANCREZ with other companies in the same sector:
Yes, SELARL TANCREZ generated a net profit of 69 k€ in 2025.
Where is the headquarters of SELARL TANCREZ ?
The headquarters of SELARL TANCREZ is located in SAINT-ANDRE-LEZ-LILLE (59350), in the department Nord.
Where to find the tax return of SELARL TANCREZ ?
The tax return of SELARL TANCREZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL TANCREZ operate?
SELARL TANCREZ operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart