Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2019-03-18 (7 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LE MENE (22330), Cotes-d'Armor
SELARL RUELLO SCHMIT : revenue, balance sheet and financial ratios
SELARL RUELLO SCHMIT is a French company
founded 7 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LE MENE (22330),
this company of category PME
shows in 2023 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL RUELLO SCHMIT (SIREN 849269626)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
2 026 348 €
1 767 934 €
1 650 426 €
N/C
Net income
188 070 €
232 056 €
255 958 €
281 241 €
230 202 €
163 984 €
EBITDA
N/C
N/C
265 403 €
293 350 €
243 385 €
N/C
Net margin
N/C
N/C
12.6%
15.9%
13.9%
N/C
Revenue and income statement
In 2025, SELARL RUELLO SCHMIT generates positive net income of 188 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 164 k€ -> 188 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
188 070 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.738%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.213%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
469.998
234.314
135.996
91.825
66.2
50.738
Financial autonomy
16.446
28.67
40.538
49.394
58.087
63.213
Repayment capacity
None
4.901
3.628
3.73
None
None
Cash flow / Revenue
None%
14.025%
15.756%
12.164%
None%
None%
Sector positioning
Debt ratio
50.742025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average-6 pts over 3 years
In 2025, the debt ratio of SELARL RUELLO SCHMIT (50.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.21%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Good+12 pts over 3 years
In 2025, the financial autonomy of SELARL RUELLO SCHMIT (63.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.73 years2023
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Average
In 2023, the repayment capacity of SELARL RUELLO SCHMIT (3.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 863.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
307.575
560.549
706.776
689.533
1095.831
863.522
Interest coverage
None
5.537
4.231
4.286
None
None
Sector positioning
Liquidity ratio
863.522025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Excellent
In 2025, the liquidity ratio of SELARL RUELLO SCHMIT (863.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.29x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Good
In 2023, the interest coverage of SELARL RUELLO SCHMIT (4.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL RUELLO SCHMIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
143 785 €
137 740 €
143 850 €
0 €
0 €
Inventory turnover (days)
0
28
25
23
0
0
Customer payment term (days)
0
4
6
5
0
0
Supplier payment term (days)
0
12
17
20
0
0
Positioning of SELARL RUELLO SCHMIT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL RUELLO SCHMIT is estimated at
2 987 514 €
(range 2 027 341€ - 4 687 821€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2027k€2987k€4687k€
2 987 514 €Range: 2 027 341€ - 4 687 821€
NAF 5 année 2025
Valuation method used
Net Income Multiple
188 070 €
×
15.9x
=2 987 514 €
Range: 2 027 341€ - 4 687 821€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL RUELLO SCHMIT with other companies in the same sector:
Frequently asked questions about SELARL RUELLO SCHMIT
What is the revenue of SELARL RUELLO SCHMIT ?
The revenue of SELARL RUELLO SCHMIT in 2023 is 2.0 M€.
Is SELARL RUELLO SCHMIT profitable?
Yes, SELARL RUELLO SCHMIT generated a net profit of 188 k€ in 2025.
Where is the headquarters of SELARL RUELLO SCHMIT ?
The headquarters of SELARL RUELLO SCHMIT is located in LE MENE (22330), in the department Cotes-d'Armor.
Where to find the tax return of SELARL RUELLO SCHMIT ?
The tax return of SELARL RUELLO SCHMIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL RUELLO SCHMIT operate?
SELARL RUELLO SCHMIT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart