Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2003-02-01 (23 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BEAUREPAIRE (38270), Isere
SELARL ROCHE CHARLON : revenue, balance sheet and financial ratios
SELARL ROCHE CHARLON is a French company
founded 23 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BEAUREPAIRE (38270),
this company of category PME
shows in 2017 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL ROCHE CHARLON (SIREN 444713721)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4 428 522 €
3 436 131 €
Net income
330 280 €
222 184 €
251 346 €
325 926 €
229 020 €
130 132 €
263 193 €
195 300 €
211 255 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
387 823 €
388 826 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.4%
6.1%
Revenue and income statement
In 2024, SELARL ROCHE CHARLON generates positive net income of 330 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 211 k€ -> 330 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
330 280 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.04%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.494%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.647
27.727
25.683
32.829
15.707
21.506
5.471
9.918
7.04
Financial autonomy
59.054
55.992
62.436
63.214
65.585
67.263
64.934
62.007
61.494
Repayment capacity
2.715
1.452
None
None
None
None
None
None
None
Cash flow / Revenue
7.521%
5.624%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.042024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Excellent
In 2024, the debt ratio of SELARL ROCHE CHARLON (7.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
61.49%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good-8 pts over 3 years
In 2024, the financial autonomy of SELARL ROCHE CHARLON (61.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.55
70.937
72.594
67.603
87.742
131.118
75.092
80.294
82.616
Interest coverage
9.441
10.172
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
82.622024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Watch
In 2024, the liquidity ratio of SELARL ROCHE CHARLON (82.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL ROCHE CHARLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
681 179 €
613 572 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
67
55
0
0
0
0
0
0
0
Customer payment term (days)
8
6
0
0
0
0
0
0
0
Supplier payment term (days)
83
80
0
0
0
0
0
0
0
Positioning of SELARL ROCHE CHARLON in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL ROCHE CHARLON is estimated at
4 610 952 €
(range 3 210 994€ - 6 898 249€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
3210k€4610k€6898k€
4 610 952 €Range: 3 210 994€ - 6 898 249€
NAF 5 année 2024
Valuation method used
Net Income Multiple
330 280 €
×
14.0x
=4 610 953 €
Range: 3 210 995€ - 6 898 249€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL ROCHE CHARLON with other companies in the same sector:
Frequently asked questions about SELARL ROCHE CHARLON
What is the revenue of SELARL ROCHE CHARLON ?
The revenue of SELARL ROCHE CHARLON in 2017 is 4.4 M€.
Is SELARL ROCHE CHARLON profitable?
Yes, SELARL ROCHE CHARLON generated a net profit of 330 k€ in 2024.
Where is the headquarters of SELARL ROCHE CHARLON ?
The headquarters of SELARL ROCHE CHARLON is located in BEAUREPAIRE (38270), in the department Isere.
Where to find the tax return of SELARL ROCHE CHARLON ?
The tax return of SELARL ROCHE CHARLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL ROCHE CHARLON operate?
SELARL ROCHE CHARLON operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart