Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 1997-02-03 (29 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PONS (17800), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELARL PHARMACIE MESNARD : revenue, balance sheet and financial ratios
SELARL PHARMACIE MESNARD is a French company
founded 29 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PONS (17800),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE MESNARD (SIREN 410752117)
Indicator
2025
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
3 365 202 €
N/C
N/C
Net income
497 656 €
393 591 €
396 987 €
260 907 €
258 376 €
154 617 €
EBITDA
N/C
N/C
N/C
469 489 €
N/C
N/C
Net margin
N/C
N/C
N/C
7.8%
N/C
N/C
Revenue and income statement
In 2025, SELARL PHARMACIE MESNARD generates positive net income of 498 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 155 k€ -> 498 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
497 656 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.719%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.964%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2025
Debt ratio
246.993
171.733
124.598
87.413
58.022
31.719
Financial autonomy
25.285
33.377
40.467
48.19
58.28
66.964
Repayment capacity
None
None
5.266
None
None
None
Cash flow / Revenue
None%
None%
10.236%
None%
None%
None%
Sector positioning
Debt ratio
31.722025
2022
2023
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good-15 pts over 3 years
In 2025, the debt ratio of SELARL PHARMACIE MESNARD (31.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.96%2025
2022
2023
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Good+17 pts over 3 years
In 2025, the financial autonomy of SELARL PHARMACIE MESNARD (67.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2025
Liquidity ratio
158.743
190.4
216.685
267.368
342.049
251.121
Interest coverage
None
None
4.641
None
None
None
Sector positioning
Liquidity ratio
251.122025
2022
2023
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good
In 2025, the liquidity ratio of SELARL PHARMACIE MESNARD (251.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 198 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 712 days. Excellent situation: suppliers finance 514 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
198 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
712 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE MESNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2025
Operating WCR
0 €
0 €
485 834 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
36
0
0
0
Customer payment term (days)
0
0
6
149
122
198
Supplier payment term (days)
0
0
34
529
450
712
Positioning of SELARL PHARMACIE MESNARD in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL PHARMACIE MESNARD is estimated at
7 905 324 €
(range 5 364 590€ - 12 404 543€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
5364k€7905k€12404k€
7 905 324 €Range: 5 364 590€ - 12 404 543€
NAF 5 année 2025
Valuation method used
Net Income Multiple
497 656 €
×
15.9x
=7 905 325 €
Range: 5 364 591€ - 12 404 543€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE MESNARD with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE MESNARD
What is the revenue of SELARL PHARMACIE MESNARD ?
The revenue of SELARL PHARMACIE MESNARD in 2021 is 3.4 M€.
Is SELARL PHARMACIE MESNARD profitable?
Yes, SELARL PHARMACIE MESNARD generated a net profit of 498 k€ in 2025.
Where is the headquarters of SELARL PHARMACIE MESNARD ?
The headquarters of SELARL PHARMACIE MESNARD is located in PONS (17800), in the department Charente-Maritime.
Where to find the tax return of SELARL PHARMACIE MESNARD ?
The tax return of SELARL PHARMACIE MESNARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE MESNARD operate?
SELARL PHARMACIE MESNARD operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart