Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2009-11-19 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ANNECY (74000), Haute-Savoie
SELARL PHARMACIE LES JARDINS DU FIER : revenue, balance sheet and financial ratios
SELARL PHARMACIE LES JARDINS DU FIER is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ANNECY (74000),
this company of category PME
shows in 2022 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE LES JARDINS DU FIER (SIREN 518405840)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2017
Revenue
N/C
N/C
3 523 806 €
N/C
3 226 494 €
N/C
3 057 234 €
1 467 400 €
671 449 €
Net income
187 619 €
196 323 €
177 408 €
168 819 €
152 359 €
164 397 €
147 635 €
71 970 €
12 613 €
EBITDA
N/C
N/C
293 393 €
N/C
265 040 €
N/C
251 841 €
111 152 €
22 803 €
Net margin
N/C
N/C
5.0%
N/C
4.7%
N/C
4.8%
4.9%
1.9%
Revenue and income statement
In 2024, SELARL PHARMACIE LES JARDINS DU FIER generates positive net income of 188 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 13 k€ -> 188 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 619 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.754%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.088%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL PHARMACIE LES JARDINS DU FIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
325.768
113.234
307.688
233.975
185.099
145.341
187.424
146.095
114.754
Financial autonomy
21.617
41.01
21.515
27.126
31.684
36.716
32.194
37.481
42.088
Repayment capacity
175.244
9.249
12.937
None
10.405
None
9.479
None
None
Cash flow / Revenue
1.581%
4.523%
5.7%
None%
5.786%
None%
5.924%
None%
None%
Sector positioning
Debt ratio
114.752024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average-10 pts over 3 years
In 2024, the debt ratio of SELARL PHARMACIE LES JARD... (114.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.09%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+11 pts over 3 years
In 2024, the financial autonomy of SELARL PHARMACIE LES JARD... (42.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.48 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of SELARL PHARMACIE LES JARD... (9.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.691
Liquidity indicators evolution SELARL PHARMACIE LES JARDINS DU FIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
593.816
80.19
102.602
120.944
128.62
134.403
179.314
206.209
151.691
Interest coverage
40.425
18.304
11.908
None
7.076
None
7.456
None
None
Sector positioning
Liquidity ratio
151.692024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average-5 pts over 3 years
In 2024, the liquidity ratio of SELARL PHARMACIE LES JARD... (151.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.46x2022
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Excellent
In 2022, the interest coverage of SELARL PHARMACIE LES JARD... (7.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE LES JARDINS DU FIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 168 503 €
135 412 €
165 977 €
0 €
209 238 €
0 €
237 082 €
0 €
0 €
Inventory turnover (days)
46
27
23
0
24
0
25
0
0
Customer payment term (days)
7
6
4
0
5
0
3
0
0
Supplier payment term (days)
92
46
48
0
36
0
24
0
0
Positioning of SELARL PHARMACIE LES JARDINS DU FIER in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL PHARMACIE LES JARDINS DU FIER is estimated at
2 619 299 €
(range 1 824 039€ - 3 918 622€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1824k€2619k€3918k€
2 619 299 €Range: 1 824 039€ - 3 918 622€
NAF 5 année 2024
Valuation method used
Net Income Multiple
187 619 €
×
14.0x
=2 619 300 €
Range: 1 824 039€ - 3 918 623€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE LES JARDINS DU FIER with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE LES JARDINS DU FIER
What is the revenue of SELARL PHARMACIE LES JARDINS DU FIER ?
The revenue of SELARL PHARMACIE LES JARDINS DU FIER in 2022 is 3.5 M€.
Is SELARL PHARMACIE LES JARDINS DU FIER profitable?
Yes, SELARL PHARMACIE LES JARDINS DU FIER generated a net profit of 188 k€ in 2024.
Where is the headquarters of SELARL PHARMACIE LES JARDINS DU FIER ?
The headquarters of SELARL PHARMACIE LES JARDINS DU FIER is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of SELARL PHARMACIE LES JARDINS DU FIER ?
The tax return of SELARL PHARMACIE LES JARDINS DU FIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE LES JARDINS DU FIER operate?
SELARL PHARMACIE LES JARDINS DU FIER operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart