Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2006-12-04 (19 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: RUAUDIN (72230), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELARL PHARMACIE LE BOULANGER : revenue, balance sheet and financial ratios
SELARL PHARMACIE LE BOULANGER is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in RUAUDIN (72230),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE LE BOULANGER (SIREN 493075378)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 191 215 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
434 046 €
431 427 €
630 633 €
398 945 €
232 532 €
247 092 €
290 827 €
147 346 €
277 000 €
EBITDA
N/C
565 176 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
13.5%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2024, SELARL PHARMACIE LE BOULANGER genera un resultado neto positivo de 434 k€. Evolución 2016-2024: 277 k€ -> 434 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
434 046 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 4%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 91%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.583%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.226%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL PHARMACIE LE BOULANGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
238.283
177.784
119.765
110.431
73.365
44.949
24.529
12.338
3.583
Financial autonomy
26.098
32.452
42.714
44.674
55.449
64.438
73.837
82.389
91.226
Repayment capacity
None
None
None
None
None
None
None
0.818
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
13.412%
None%
Sector positioning
Ratio de endeudamiento
3.582024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Excelente
En 2024, el ratio de endeudamiento de SELARL PHARMACIE LE BOULA... (3.58) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
91.23%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Excelente+15 pts over 3 years
En 2024, el autonomía financiera de SELARL PHARMACIE LE BOULA... (91.2%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.82 ans2023
2023
Q1: 0.95 ans
Med: 3.59 ans
Q3: 7.48 ans
Excelente
En 2023, el capacidad de reembolso de SELARL PHARMACIE LE BOULA... (0.8 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 741.94. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
741.937
Liquidity indicators evolution SELARL PHARMACIE LE BOULANGER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
306.339
239.917
389.793
281.351
376.325
348.917
433.082
514.558
741.937
Interest coverage
None
None
None
None
None
None
None
1.38
None
Sector positioning
Ratio de liquidez
741.942024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Excelente
En 2024, el ratio de liquidez de SELARL PHARMACIE LE BOULA... (741.94) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
1.38x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Average
En 2023, el cobertura de intereses de SELARL PHARMACIE LE BOULA... (1.4x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE LE BOULANGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
218 566 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
19
0
Customer payment term (days)
0
0
0
0
0
0
0
4
0
Supplier payment term (days)
0
0
0
0
0
0
0
30
0
Positioning of SELARL PHARMACIE LE BOULANGER in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL PHARMACIE LE BOULANGER is estimated at
6 059 603 €
(range 4 219 811€ - 9 065 512€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
4219k€6059k€9065k€
6 059 603 €Range: 4 219 811€ - 9 065 512€
NAF 5 année 2024
Valuation method used
Net Income Multiple
434 046 €
×
14.0x
=6 059 603 €
Range: 4 219 812€ - 9 065 513€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE LE BOULANGER with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE LE BOULANGER
What is the revenue of SELARL PHARMACIE LE BOULANGER ?
The revenue of SELARL PHARMACIE LE BOULANGER in 2023 is 3.2 M€.
Is SELARL PHARMACIE LE BOULANGER profitable?
Yes, SELARL PHARMACIE LE BOULANGER generated a net profit of 434 k€ in 2024.
Where is the headquarters of SELARL PHARMACIE LE BOULANGER ?
The headquarters of SELARL PHARMACIE LE BOULANGER is located in RUAUDIN (72230), in the department Sarthe.
Where to find the tax return of SELARL PHARMACIE LE BOULANGER ?
The tax return of SELARL PHARMACIE LE BOULANGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE LE BOULANGER operate?
SELARL PHARMACIE LE BOULANGER operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart