Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2011-06-06 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: NICE (06200), Alpes-Maritimes
SELARL PHARMACIE LAVALLIERE : revenue, balance sheet and financial ratios
SELARL PHARMACIE LAVALLIERE is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NICE (06200),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE LAVALLIERE (SIREN 532960010)
Indicator
2024
2023
2021
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
1 546 926 €
1 481 276 €
1 446 790 €
1 461 493 €
Net income
56 437 €
69 002 €
106 369 €
110 819 €
103 058 €
109 485 €
84 892 €
EBITDA
N/C
N/C
N/C
152 848 €
154 389 €
170 340 €
130 610 €
Net margin
N/C
N/C
N/C
7.2%
7.0%
7.6%
5.8%
Revenue and income statement
In 2024, SELARL PHARMACIE LAVALLIERE generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 85 k€ -> 56 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 437 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.859%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.923%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2023
2024
Debt ratio
274.944
196.46
333.917
172.205
101.813
62.915
50.859
Financial autonomy
24.01
30.562
20.556
33.057
43.695
54.463
56.923
Repayment capacity
16.351
9.369
10.376
8.712
None
None
None
Cash flow / Revenue
4.533%
7.24%
7.758%
7.48%
None%
None%
None%
Sector positioning
Debt ratio
50.862024
2021
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good-8 pts over 3 years
In 2024, the debt ratio of SELARL PHARMACIE LAVALLIERE (50.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.92%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+10 pts over 3 years
In 2024, the financial autonomy of SELARL PHARMACIE LAVALLIERE (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2021
2023
2024
Liquidity ratio
146.748
154.877
177.438
192.582
195.003
204.428
168.066
Interest coverage
21.323
12.308
6.961
4.725
None
None
None
Sector positioning
Liquidity ratio
168.072024
2021
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average-8 pts over 3 years
In 2024, the liquidity ratio of SELARL PHARMACIE LAVALLIERE (168.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE LAVALLIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2023
2024
Operating WCR
121 202 €
92 334 €
116 991 €
172 513 €
0 €
0 €
0 €
Inventory turnover (days)
25
25
27
35
0
0
0
Customer payment term (days)
8
8
6
6
177
0
0
Supplier payment term (days)
39
34
47
44
1133
0
0
Positioning of SELARL PHARMACIE LAVALLIERE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL PHARMACIE LAVALLIERE is estimated at
787 902 €
(range 548 682€ - 1 178 746€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
548k€787k€1178k€
787 902 €Range: 548 682€ - 1 178 746€
NAF 5 année 2024
Valuation method used
Net Income Multiple
56 437 €
×
14.0x
=787 902 €
Range: 548 683€ - 1 178 747€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE LAVALLIERE with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE LAVALLIERE
What is the revenue of SELARL PHARMACIE LAVALLIERE ?
The revenue of SELARL PHARMACIE LAVALLIERE in 2019 is 1.5 M€.
Is SELARL PHARMACIE LAVALLIERE profitable?
Yes, SELARL PHARMACIE LAVALLIERE generated a net profit of 56 k€ in 2024.
Where is the headquarters of SELARL PHARMACIE LAVALLIERE ?
The headquarters of SELARL PHARMACIE LAVALLIERE is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of SELARL PHARMACIE LAVALLIERE ?
The tax return of SELARL PHARMACIE LAVALLIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE LAVALLIERE operate?
SELARL PHARMACIE LAVALLIERE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart