Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2016-03-03 (10 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BRIENON-SUR-ARMANCON (89210), Yonne
SELARL PHARMACIE GOUDON : revenue, balance sheet and financial ratios
SELARL PHARMACIE GOUDON is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BRIENON-SUR-ARMANCON (89210),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE GOUDON (SIREN 818826067)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 772 051 €
2 302 966 €
2 045 719 €
1 819 400 €
1 826 485 €
898 327 €
1 438 128 €
Net income
199 049 €
133 983 €
103 377 €
180 847 €
119 498 €
172 306 €
191 274 €
215 038 €
93 644 €
60 927 €
EBITDA
N/C
N/C
N/C
239 880 €
162 464 €
235 777 €
256 501 €
284 343 €
115 220 €
71 271 €
Net margin
N/C
N/C
N/C
6.5%
5.2%
8.4%
10.5%
11.8%
10.4%
4.2%
Revenue and income statement
In 2025, SELARL PHARMACIE GOUDON generates positive net income of 199 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 61 k€ -> 199 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
199 049 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.656%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.201%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
957.89
579.383
286.184
197.394
139.929
121.654
88.875
68.823
48.762
31.656
Financial autonomy
8.161
13.423
24.001
31.128
38.901
41.401
48.413
54.138
59.118
68.201
Repayment capacity
35.887
17.826
6.705
6.766
6.528
8.913
5.149
None
None
None
Cash flow / Revenue
2.987%
9.211%
10.974%
10.598%
8.716%
5.492%
6.714%
None%
None%
None%
Sector positioning
Debt ratio
31.662025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good-13 pts over 3 years
In 2025, the debt ratio of SELARL PHARMACIE GOUDON (31.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.2%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Good+12 pts over 3 years
In 2025, the financial autonomy of SELARL PHARMACIE GOUDON (68.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
167.614
213.169
272.537
328.83
372.914
292.658
282.536
236.815
189.328
203.008
Interest coverage
12.74
4.492
3.415
3.89
3.682
4.426
3.002
None
None
None
Sector positioning
Liquidity ratio
203.012025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good-8 pts over 3 years
In 2025, the liquidity ratio of SELARL PHARMACIE GOUDON (203.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE GOUDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
58 604 €
64 302 €
98 740 €
161 872 €
133 872 €
167 403 €
113 044 €
0 €
0 €
0 €
Inventory turnover (days)
24
44
20
23
23
22
18
0
0
0
Customer payment term (days)
0
1
0
0
1
0
0
0
0
0
Supplier payment term (days)
61
46
28
36
23
28
21
0
0
0
Positioning of SELARL PHARMACIE GOUDON in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL PHARMACIE GOUDON is estimated at
3 161 917 €
(range 2 145 691€ - 4 961 483€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2145k€3161k€4961k€
3 161 917 €Range: 2 145 691€ - 4 961 483€
NAF 5 année 2025
Valuation method used
Net Income Multiple
199 049 €
×
15.9x
=3 161 917 €
Range: 2 145 692€ - 4 961 483€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE GOUDON with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE GOUDON
What is the revenue of SELARL PHARMACIE GOUDON ?
The revenue of SELARL PHARMACIE GOUDON in 2022 is 2.8 M€.
Is SELARL PHARMACIE GOUDON profitable?
Yes, SELARL PHARMACIE GOUDON generated a net profit of 199 k€ in 2025.
Where is the headquarters of SELARL PHARMACIE GOUDON ?
The headquarters of SELARL PHARMACIE GOUDON is located in BRIENON-SUR-ARMANCON (89210), in the department Yonne.
Where to find the tax return of SELARL PHARMACIE GOUDON ?
The tax return of SELARL PHARMACIE GOUDON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE GOUDON operate?
SELARL PHARMACIE GOUDON operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart