Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2018-01-08 (8 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: FONTAINE-LES-GRES (10280), Aube
SELARL PHARMACIE FOULON : revenue, balance sheet and financial ratios
SELARL PHARMACIE FOULON is a French company
founded 8 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in FONTAINE-LES-GRES (10280),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE FOULON (SIREN 834745499)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
2 258 721 €
2 106 253 €
2 173 443 €
2 509 420 €
Net income
83 289 €
158 894 €
201 294 €
181 870 €
141 563 €
182 574 €
120 712 €
EBITDA
N/C
N/C
N/C
254 457 €
203 470 €
262 350 €
187 525 €
Net margin
N/C
N/C
N/C
8.1%
6.7%
8.4%
4.8%
Revenue and income statement
In 2025, SELARL PHARMACIE FOULON generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 121 k€ -> 83 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 289 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.961%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.301%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
635.159
330.289
234.355
164.361
121.592
94.966
78.961
Financial autonomy
11.911
20.677
27.422
33.524
41.144
46.836
51.301
Repayment capacity
11.153
7.159
8.184
5.873
None
None
None
Cash flow / Revenue
5.463%
8.985%
7.33%
8.632%
None%
None%
None%
Sector positioning
Debt ratio
78.962025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average
In 2025, the debt ratio of SELARL PHARMACIE FOULON (78.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.3%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average+6 pts over 3 years
In 2025, the financial autonomy of SELARL PHARMACIE FOULON (51.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
147.827
182.048
216.849
198.46
279.146
265.239
240.309
Interest coverage
4.777
2.543
3.674
2.327
None
None
None
Sector positioning
Liquidity ratio
240.312025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good-6 pts over 3 years
In 2025, the liquidity ratio of SELARL PHARMACIE FOULON (240.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE FOULON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
113 074 €
151 793 €
207 992 €
231 677 €
0 €
0 €
0 €
Inventory turnover (days)
18
21
21
21
0
0
0
Customer payment term (days)
0
1
1
1
0
0
0
Supplier payment term (days)
33
36
29
40
0
0
0
Positioning of SELARL PHARMACIE FOULON in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL PHARMACIE FOULON is estimated at
1 323 055 €
(range 897 831€ - 2 076 056€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
897k€1323k€2076k€
1 323 055 €Range: 897 831€ - 2 076 056€
NAF 5 année 2025
Valuation method used
Net Income Multiple
83 289 €
×
15.9x
=1 323 056 €
Range: 897 832€ - 2 076 057€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE FOULON with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE FOULON
What is the revenue of SELARL PHARMACIE FOULON ?
The revenue of SELARL PHARMACIE FOULON in 2022 is 2.3 M€.
Is SELARL PHARMACIE FOULON profitable?
Yes, SELARL PHARMACIE FOULON generated a net profit of 83 k€ in 2025.
Where is the headquarters of SELARL PHARMACIE FOULON ?
The headquarters of SELARL PHARMACIE FOULON is located in FONTAINE-LES-GRES (10280), in the department Aube.
Where to find the tax return of SELARL PHARMACIE FOULON ?
The tax return of SELARL PHARMACIE FOULON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE FOULON operate?
SELARL PHARMACIE FOULON operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart