Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2007-04-01 (19 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MARLE (02250), Aisne
SELARL PHARMACIE DU PARVIS : revenue, balance sheet and financial ratios
SELARL PHARMACIE DU PARVIS is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MARLE (02250),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE DU PARVIS (SIREN 497514034)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 986 402 €
1 884 495 €
1 736 954 €
1 839 228 €
1 802 763 €
1 867 772 €
1 962 299 €
Net income
85 181 €
168 060 €
161 203 €
123 866 €
116 111 €
119 799 €
125 884 €
121 236 €
155 841 €
EBITDA
N/C
N/C
197 055 €
157 230 €
147 892 €
162 190 €
175 468 €
181 832 €
229 166 €
Net margin
N/C
N/C
8.1%
6.6%
6.7%
6.5%
7.0%
6.5%
7.9%
Revenue and income statement
In 2024, SELARL PHARMACIE DU PARVIS generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 156 k€ -> 85 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 181 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.014%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.095%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL PHARMACIE DU PARVIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
49.386
44.895
36.701
29.187
19.923
12.95
6.654
1.339
1.014
Financial autonomy
60.698
62.854
65.6
69.488
75.12
79.742
83.92
89.742
90.095
Repayment capacity
4.025
4.852
4.093
3.43
2.876
1.906
0.829
None
None
Cash flow / Revenue
7.917%
6.409%
6.722%
6.452%
6.014%
5.647%
6.983%
None%
None%
Sector positioning
Debt ratio
1.012024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Excellent
In 2024, the debt ratio of SELARL PHARMACIE DU PARVIS (1.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
90.09%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of SELARL PHARMACIE DU PARVIS (90.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.83 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Excellent
In 2022, the repayment capacity of SELARL PHARMACIE DU PARVIS (0.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.6
Liquidity indicators evolution SELARL PHARMACIE DU PARVIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
183.52
160.959
151.611
143.221
151.23
133.852
170.27
209.326
232.6
Interest coverage
6.552
7.482
6.781
6.351
5.763
4.556
2.714
None
None
Sector positioning
Liquidity ratio
232.62024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good+29 pts over 3 years
In 2024, the liquidity ratio of SELARL PHARMACIE DU PARVIS (232.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.71x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Good
In 2022, the interest coverage of SELARL PHARMACIE DU PARVIS (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE DU PARVIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
137 930 €
129 735 €
127 618 €
97 424 €
102 133 €
86 197 €
114 874 €
0 €
0 €
Inventory turnover (days)
20
21
22
20
21
18
17
0
0
Customer payment term (days)
5
4
6
5
5
4
6
0
0
Supplier payment term (days)
34
31
41
37
35
35
35
0
0
Positioning of SELARL PHARMACIE DU PARVIS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL PHARMACIE DU PARVIS is estimated at
1 189 189 €
(range 828 132€ - 1 779 095€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
828k€1189k€1779k€
1 189 189 €Range: 828 132€ - 1 779 095€
NAF 5 année 2024
Valuation method used
Net Income Multiple
85 181 €
×
14.0x
=1 189 190 €
Range: 828 133€ - 1 779 096€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE DU PARVIS with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE DU PARVIS
What is the revenue of SELARL PHARMACIE DU PARVIS ?
The revenue of SELARL PHARMACIE DU PARVIS in 2022 is 2.0 M€.
Is SELARL PHARMACIE DU PARVIS profitable?
Yes, SELARL PHARMACIE DU PARVIS generated a net profit of 85 k€ in 2024.
Where is the headquarters of SELARL PHARMACIE DU PARVIS ?
The headquarters of SELARL PHARMACIE DU PARVIS is located in MARLE (02250), in the department Aisne.
Where to find the tax return of SELARL PHARMACIE DU PARVIS ?
The tax return of SELARL PHARMACIE DU PARVIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE DU PARVIS operate?
SELARL PHARMACIE DU PARVIS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart