S.E.L.A.R.L. PHARMACIE DU BEFFROI : revenue, balance sheet and financial ratios

S.E.L.A.R.L. PHARMACIE DU BEFFROI is a French company founded 13 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in DOUCHY-LES-MINES (59282), this company of category PME shows in 2021 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - S.E.L.A.R.L. PHARMACIE DU BEFFROI (SIREN 751734807)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 1 940 770 € 1 765 832 € 1 637 548 € 1 486 815 € 1 500 617 €
Net income 130 844 € 80 580 € 155 663 € 162 841 € 77 398 € 123 599 € 17 889 € 2 972 €
EBITDA N/C N/C N/C 235 916 € 158 329 € 154 326 € 99 953 € 138 882 €
Net margin N/C N/C N/C 8.4% 4.4% 7.5% 1.2% 0.2%

Revenue and income statement

In 2024, S.E.L.A.R.L. PHARMACIE DU BEFFROI generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 3 k€ -> 131 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

130 844 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

118.486%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.949%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.2%

Solvency indicators evolution
S.E.L.A.R.L. PHARMACIE DU BEFFROI

Sector positioning

Debt ratio
118.49 2024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average -5 pts over 3 years

In 2024, the debt ratio of S.E.L.A.R.L. PHARMACIE DU... (118.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.95% 2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average +6 pts over 3 years

In 2024, the financial autonomy of S.E.L.A.R.L. PHARMACIE DU... (40.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 160.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

160.752

Liquidity indicators evolution
S.E.L.A.R.L. PHARMACIE DU BEFFROI

Sector positioning

Liquidity ratio
160.75 2024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average -11 pts over 3 years

In 2024, the liquidity ratio of S.E.L.A.R.L. PHARMACIE DU... (160.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
S.E.L.A.R.L. PHARMACIE DU BEFFROI

Positioning of S.E.L.A.R.L. PHARMACIE DU BEFFROI in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 225 transactions of similar company sales in 2024, the value of S.E.L.A.R.L. PHARMACIE DU BEFFROI is estimated at 1 826 678 € (range 1 272 070€ - 2 732 816€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
225 transactions
1272k€ 1826k€ 2732k€
1 826 678 € Range: 1 272 070€ - 2 732 816€
NAF 5 année 2024

Valuation method used

Net Income Multiple
130 844 € × 14.0x = 1 826 679 €
Range: 1 272 070€ - 2 732 816€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare S.E.L.A.R.L. PHARMACIE DU BEFFROI with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about S.E.L.A.R.L. PHARMACIE DU BEFFROI

What is the revenue of S.E.L.A.R.L. PHARMACIE DU BEFFROI ?

The revenue of S.E.L.A.R.L. PHARMACIE DU BEFFROI in 2021 is 1.9 M€.

Is S.E.L.A.R.L. PHARMACIE DU BEFFROI profitable?

Yes, S.E.L.A.R.L. PHARMACIE DU BEFFROI generated a net profit of 131 k€ in 2024.

Where is the headquarters of S.E.L.A.R.L. PHARMACIE DU BEFFROI ?

The headquarters of S.E.L.A.R.L. PHARMACIE DU BEFFROI is located in DOUCHY-LES-MINES (59282), in the department Nord.

Where to find the tax return of S.E.L.A.R.L. PHARMACIE DU BEFFROI ?

The tax return of S.E.L.A.R.L. PHARMACIE DU BEFFROI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does S.E.L.A.R.L. PHARMACIE DU BEFFROI operate?

S.E.L.A.R.L. PHARMACIE DU BEFFROI operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.