Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2005-03-16 (21 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CASTILLON-LA-BATAILLE (33350), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELARL PHARMACIE DES ALLEES : revenue, balance sheet and financial ratios
SELARL PHARMACIE DES ALLEES is a French company
founded 21 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CASTILLON-LA-BATAILLE (33350),
this company of category PME
shows in 2016 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE DES ALLEES (SIREN 481367019)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 500 672 €
Net income
116 381 €
210 561 €
280 742 €
-628 253 €
143 681 €
232 647 €
258 220 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
405 525 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
7.4%
Revenue and income statement
In 2024, SELARL PHARMACIE DES ALLEES generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 258 k€ -> 116 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.458%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.499%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL PHARMACIE DES ALLEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
49.005
34.949
28.086
677.798
358.173
109.857
88.458
Financial autonomy
58.696
65.478
70.345
11.422
19.482
43.509
46.499
Repayment capacity
3.649
None
None
None
None
None
None
Cash flow / Revenue
7.494%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
88.462024
2020
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average-17 pts over 3 years
In 2024, the debt ratio of SELARL PHARMACIE DES ALLEES (88.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.5%2024
2020
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+21 pts over 3 years
In 2024, the financial autonomy of SELARL PHARMACIE DES ALLEES (46.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 276.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
276.982
Liquidity indicators evolution SELARL PHARMACIE DES ALLEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
97.674
116.743
133.08
201.495
249.512
368.792
276.982
Interest coverage
7.574
None
None
None
None
None
None
Sector positioning
Liquidity ratio
276.982024
2020
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Excellent
In 2024, the liquidity ratio of SELARL PHARMACIE DES ALLEES (276.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE DES ALLEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
424 211 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
44
0
0
0
0
0
0
Customer payment term (days)
2
0
0
0
0
0
0
Supplier payment term (days)
51
0
0
0
0
0
0
Positioning of SELARL PHARMACIE DES ALLEES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL PHARMACIE DES ALLEES is estimated at
1 624 764 €
(range 1 131 460€ - 2 430 741€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1131k€1624k€2430k€
1 624 764 €Range: 1 131 460€ - 2 430 741€
NAF 5 année 2024
Valuation method used
Net Income Multiple
116 381 €
×
14.0x
=1 624 765 €
Range: 1 131 461€ - 2 430 741€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE DES ALLEES with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE DES ALLEES
What is the revenue of SELARL PHARMACIE DES ALLEES ?
The revenue of SELARL PHARMACIE DES ALLEES in 2016 is 3.5 M€.
Is SELARL PHARMACIE DES ALLEES profitable?
Yes, SELARL PHARMACIE DES ALLEES generated a net profit of 116 k€ in 2024.
Where is the headquarters of SELARL PHARMACIE DES ALLEES ?
The headquarters of SELARL PHARMACIE DES ALLEES is located in CASTILLON-LA-BATAILLE (33350), in the department Gironde.
Where to find the tax return of SELARL PHARMACIE DES ALLEES ?
The tax return of SELARL PHARMACIE DES ALLEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE DES ALLEES operate?
SELARL PHARMACIE DES ALLEES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart