Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2016-02-01 (10 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: VAL-REVERMONT (01370), Ain
SELARL PHARMACIE DE TREFFORT : revenue, balance sheet and financial ratios
SELARL PHARMACIE DE TREFFORT is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VAL-REVERMONT (01370),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE DE TREFFORT (SIREN 818002131)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 303 842 €
1 379 941 €
Net income
120 074 €
53 706 €
28 243 €
15 341 €
30 316 €
24 730 €
734 €
3 089 €
25 755 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
13 298 €
35 691 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.2%
1.9%
Revenue and income statement
In 2025, SELARL PHARMACIE DE TREFFORT generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 26 k€ -> 120 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 074 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 468%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
467.827%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.462%
Solvency indicators evolution SELARL PHARMACIE DE TREFFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.546
4.291
2.658
1.162
0.81
0.067
1341.046
849.796
467.827
Financial autonomy
87.307
87.898
85.919
87.533
86.577
86.115
6.024
8.93
14.462
Repayment capacity
1.978
7.865
None
None
None
None
None
None
None
Cash flow / Revenue
1.623%
0.522%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
467.832025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Watch
In 2025, the debt ratio of SELARL PHARMACIE DE TREFFORT (467.83) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.46%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Watch
In 2025, the financial autonomy of SELARL PHARMACIE DE TREFFORT (14.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.606
Liquidity indicators evolution SELARL PHARMACIE DE TREFFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
158.854
177.464
144.67
160.024
161.446
148.537
129.167
107.757
98.606
Interest coverage
5.783
3.234
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
98.612025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Watch
In 2025, the liquidity ratio of SELARL PHARMACIE DE TREFFORT (98.61) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE DE TREFFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
116 232 €
153 762 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
29
32
0
0
0
0
0
0
0
Customer payment term (days)
10
12
0
0
0
0
0
0
0
Supplier payment term (days)
26
31
0
0
0
0
0
0
0
Positioning of SELARL PHARMACIE DE TREFFORT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL PHARMACIE DE TREFFORT is estimated at
1 907 389 €
(range 1 294 363€ - 2 992 957€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1294k€1907k€2992k€
1 907 389 €Range: 1 294 363€ - 2 992 957€
NAF 5 année 2025
Valuation method used
Net Income Multiple
120 074 €
×
15.9x
=1 907 390 €
Range: 1 294 364€ - 2 992 957€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE DE TREFFORT with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE DE TREFFORT
What is the revenue of SELARL PHARMACIE DE TREFFORT ?
The revenue of SELARL PHARMACIE DE TREFFORT in 2018 is 1.3 M€.
Is SELARL PHARMACIE DE TREFFORT profitable?
Yes, SELARL PHARMACIE DE TREFFORT generated a net profit of 120 k€ in 2025.
Where is the headquarters of SELARL PHARMACIE DE TREFFORT ?
The headquarters of SELARL PHARMACIE DE TREFFORT is located in VAL-REVERMONT (01370), in the department Ain.
Where to find the tax return of SELARL PHARMACIE DE TREFFORT ?
The tax return of SELARL PHARMACIE DE TREFFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE DE TREFFORT operate?
SELARL PHARMACIE DE TREFFORT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart