SELARL PHARMACIE DE LA PORTE DE CHAMPERRET : revenue, balance sheet and financial ratios

SELARL PHARMACIE DE LA PORTE DE CHAMPERRET is a French company founded 8 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in PARIS (75017), this company of category PME shows in 2020 a revenue of 3.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SELARL PHARMACIE DE LA PORTE DE CHAMPERRET (SIREN 832791479)
Indicator 2024 2022 2020 2019 2018
Revenue N/C N/C 3 288 555 € 3 013 972 € 3 197 451 €
Net income 114 370 € 502 203 € 309 234 € 225 895 € 39 450 €
EBITDA N/C N/C 460 038 € 370 038 € 341 516 €
Net margin N/C N/C 9.4% 7.5% 1.2%

Revenue and income statement

In 2024, SELARL PHARMACIE DE LA PORTE DE CHAMPERRET generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 39 k€ -> 114 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

114 370 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

96.825%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.71%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

64.6%

Solvency indicators evolution
SELARL PHARMACIE DE LA PORTE DE CHAMPERRET

Sector positioning

Debt ratio
96.83 2024
2020
2022
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average -15 pts over 3 years

In 2024, the debt ratio of SELARL PHARMACIE DE LA PO... (96.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
44.71% 2024
2020
2022
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average +19 pts over 3 years

In 2024, the financial autonomy of SELARL PHARMACIE DE LA PO... (44.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
6.31 years 2020
2020
Q1: 1.45 years
Med: 4.71 years
Q3: 9.3 years
Average

In 2020, the repayment capacity of SELARL PHARMACIE DE LA PO... (6.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 191.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

191.074

Liquidity indicators evolution
SELARL PHARMACIE DE LA PORTE DE CHAMPERRET

Sector positioning

Liquidity ratio
191.07 2024
2020
2022
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good -7 pts over 3 years

In 2024, the liquidity ratio of SELARL PHARMACIE DE LA PO... (191.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.11x 2020
2020
Q1: 0.68x
Med: 3.87x
Q3: 8.37x
Average

In 2020, the interest coverage of SELARL PHARMACIE DE LA PO... (3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SELARL PHARMACIE DE LA PORTE DE CHAMPERRET

Positioning of SELARL PHARMACIE DE LA PORTE DE CHAMPERRET in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 225 transactions of similar company sales in 2024, the value of SELARL PHARMACIE DE LA PORTE DE CHAMPERRET is estimated at 1 596 689 € (range 1 111 909€ - 2 388 739€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
225 transactions
1111k€ 1596k€ 2388k€
1 596 689 € Range: 1 111 909€ - 2 388 739€
NAF 5 année 2024

Valuation method used

Net Income Multiple
114 370 € × 14.0x = 1 596 690 €
Range: 1 111 909€ - 2 388 739€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare SELARL PHARMACIE DE LA PORTE DE CHAMPERRET with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about SELARL PHARMACIE DE LA PORTE DE CHAMPERRET

What is the revenue of SELARL PHARMACIE DE LA PORTE DE CHAMPERRET ?

The revenue of SELARL PHARMACIE DE LA PORTE DE CHAMPERRET in 2020 is 3.3 M€.

Is SELARL PHARMACIE DE LA PORTE DE CHAMPERRET profitable?

Yes, SELARL PHARMACIE DE LA PORTE DE CHAMPERRET generated a net profit of 114 k€ in 2024.

Where is the headquarters of SELARL PHARMACIE DE LA PORTE DE CHAMPERRET ?

The headquarters of SELARL PHARMACIE DE LA PORTE DE CHAMPERRET is located in PARIS (75017), in the department Paris.

Where to find the tax return of SELARL PHARMACIE DE LA PORTE DE CHAMPERRET ?

The tax return of SELARL PHARMACIE DE LA PORTE DE CHAMPERRET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SELARL PHARMACIE DE LA PORTE DE CHAMPERRET operate?

SELARL PHARMACIE DE LA PORTE DE CHAMPERRET operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.