Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE : revenue, balance sheet and financial ratios

SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE is a French company founded 16 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in GOUSSAINVILLE (95190), this company of category PME shows in 2022 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE (SIREN 521981142)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 4 231 225 € N/C N/C N/C N/C N/C N/C
Net income 214 678 € 373 834 € 447 075 € 339 485 € 340 464 € 378 706 € 327 600 € 277 900 €
EBITDA N/C 508 991 € N/C N/C N/C N/C N/C N/C
Net margin N/C 8.8% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE generates positive net income of 215 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 278 k€ -> 215 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

214 678 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

128.519%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.55%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.5%

Solvency indicators evolution
SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE

Sector positioning

Debt ratio
128.52 2023
2021
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Average +11 pts over 3 years

In 2023, the debt ratio of SELARL PHARMACIE DE LA PL... (128.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.55% 2023
2021
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average -10 pts over 3 years

In 2023, the financial autonomy of SELARL PHARMACIE DE LA PL... (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.98 years 2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average

In 2022, the repayment capacity of SELARL PHARMACIE DE LA PL... (3.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 550.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

550.691

Liquidity indicators evolution
SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE

Sector positioning

Liquidity ratio
550.69 2023
2021
2022
2023
Q1: 135.25
Med: 189.78
Q3: 270.35
Excellent

In 2023, the liquidity ratio of SELARL PHARMACIE DE LA PL... (550.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.06x 2022
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Average

In 2022, the interest coverage of SELARL PHARMACIE DE LA PL... (2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE

Positioning of SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 220 transactions of similar company sales in 2023, the value of SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE is estimated at 2 533 087 € (range 1 540 491€ - 3 560 953€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
220 transactions
1540k€ 2533k€ 3560k€
2 533 087 € Range: 1 540 491€ - 3 560 953€
NAF 5 année 2023

Valuation method used

Net Income Multiple
214 678 € × 11.8x = 2 533 088 €
Range: 1 540 492€ - 3 560 953€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE

What is the revenue of SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE ?

The revenue of SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE in 2022 is 4.2 M€.

Is SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE profitable?

Yes, SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE generated a net profit of 215 k€ in 2023.

Where is the headquarters of SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE ?

The headquarters of SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE is located in GOUSSAINVILLE (95190), in the department Val-d'Oise.

Where to find the tax return of SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE ?

The tax return of SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE operate?

SELARL PHARMACIE DE LA PLACE DE LA CHARMEUSE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.