Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2012-07-25 (13 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BALDERSHEIM (68390), Haut-Rhin
SELARL PHARMACIE DE BALDERSHEIM : revenue, balance sheet and financial ratios
SELARL PHARMACIE DE BALDERSHEIM is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BALDERSHEIM (68390),
this company of category PME
shows in 2016 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PHARMACIE DE BALDERSHEIM (SIREN 752963330)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 654 682 €
1 675 893 €
1 771 691 €
Net income
9 029 €
20 169 €
150 127 €
93 615 €
79 348 €
78 358 €
57 204 €
33 212 €
72 813 €
43 135 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
115 663 €
170 275 €
132 195 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.0%
4.3%
2.4%
Revenue and income statement
In 2024, SELARL PHARMACIE DE BALDERSHEIM generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 43 k€ -> 9 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 029 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.881%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.858%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL PHARMACIE DE BALDERSHEIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2043.963
1037.702
522.783
304.991
235.221
194.129
146.722
109.227
121.408
108.881
Financial autonomy
4.208
7.71
14.376
21.132
26.27
29.524
33.882
38.726
38.055
42.858
Repayment capacity
21.261
14.858
18.952
None
None
None
None
None
None
None
Cash flow / Revenue
4.502%
6.481%
4.574%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
108.882024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Average+5 pts over 3 years
In 2024, the debt ratio of SELARL PHARMACIE DE BALDE... (108.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.86%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Average
In 2024, the financial autonomy of SELARL PHARMACIE DE BALDE... (42.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.974
Liquidity indicators evolution SELARL PHARMACIE DE BALDERSHEIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.467
140.041
174.242
148.781
142.996
151.09
129.258
136.771
157.584
167.974
Interest coverage
30.882
23.16
26.014
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
167.972024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Average+20 pts over 3 years
In 2024, the liquidity ratio of SELARL PHARMACIE DE BALDE... (167.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PHARMACIE DE BALDERSHEIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
78 947 €
248 049 €
137 024 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
32
32
0
0
0
0
0
0
0
Customer payment term (days)
6
11
8
0
0
0
0
0
0
0
Supplier payment term (days)
30
43
36
0
0
0
0
0
0
0
Positioning of SELARL PHARMACIE DE BALDERSHEIM in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL PHARMACIE DE BALDERSHEIM is estimated at
126 051 €
(range 87 780€ - 188 580€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
87k€126k€188k€
126 051 €Range: 87 780€ - 188 580€
NAF 5 année 2024
Valuation method used
Net Income Multiple
9 029 €
×
14.0x
=126 052 €
Range: 87 780€ - 188 580€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PHARMACIE DE BALDERSHEIM with other companies in the same sector:
Frequently asked questions about SELARL PHARMACIE DE BALDERSHEIM
What is the revenue of SELARL PHARMACIE DE BALDERSHEIM ?
The revenue of SELARL PHARMACIE DE BALDERSHEIM in 2016 is 1.7 M€.
Is SELARL PHARMACIE DE BALDERSHEIM profitable?
Yes, SELARL PHARMACIE DE BALDERSHEIM generated a net profit of 9 k€ in 2024.
Where is the headquarters of SELARL PHARMACIE DE BALDERSHEIM ?
The headquarters of SELARL PHARMACIE DE BALDERSHEIM is located in BALDERSHEIM (68390), in the department Haut-Rhin.
Where to find the tax return of SELARL PHARMACIE DE BALDERSHEIM ?
The tax return of SELARL PHARMACIE DE BALDERSHEIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PHARMACIE DE BALDERSHEIM operate?
SELARL PHARMACIE DE BALDERSHEIM operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart