Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2009-04-02 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LA SEYNE-SUR-MER (83500), Var
SELARL PAHARMACIE CARTOUX : revenue, balance sheet and financial ratios
SELARL PAHARMACIE CARTOUX is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LA SEYNE-SUR-MER (83500),
this company of category PME
shows in 2018 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL PAHARMACIE CARTOUX (SIREN 511728008)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 051 838 €
2 187 876 €
2 323 384 €
Net income
110 404 €
87 358 €
76 587 €
153 623 €
126 476 €
131 731 €
123 765 €
97 896 €
111 466 €
133 240 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
162 923 €
200 257 €
237 409 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.8%
5.1%
5.7%
Revenue and income statement
In 2025, SELARL PAHARMACIE CARTOUX generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 133 k€ -> 110 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 404 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.164%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.601%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
238.63
187.75
150.518
118.527
92.425
71.889
65.386
52.256
61.707
46.164
Financial autonomy
27.082
32.107
36.782
41.646
46.772
52.624
55.42
59.69
56.751
61.601
Repayment capacity
11.733
12.546
12.615
None
None
None
None
None
None
None
Cash flow / Revenue
6.383%
5.737%
5.44%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.162025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good+5 pts over 3 years
In 2025, the debt ratio of SELARL PAHARMACIE CARTOUX (46.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.6%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good
In 2025, the financial autonomy of SELARL PAHARMACIE CARTOUX (61.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
151.248
133.285
103.678
95.35
86.501
73.486
147.505
111.878
133.908
104.269
Interest coverage
15.102
15.913
17.012
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
104.272025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Watch
In 2025, the liquidity ratio of SELARL PAHARMACIE CARTOUX (104.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL PAHARMACIE CARTOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
145 699 €
142 431 €
117 468 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
21
22
23
0
0
0
0
0
0
0
Customer payment term (days)
5
6
6
0
0
0
0
0
0
0
Supplier payment term (days)
32
30
31
0
0
0
0
0
0
0
Positioning of SELARL PAHARMACIE CARTOUX in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL PAHARMACIE CARTOUX is estimated at
1 753 780 €
(range 1 190 123€ - 2 751 923€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1190k€1753k€2751k€
1 753 780 €Range: 1 190 123€ - 2 751 923€
NAF 5 année 2025
Valuation method used
Net Income Multiple
110 404 €
×
15.9x
=1 753 781 €
Range: 1 190 124€ - 2 751 923€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL PAHARMACIE CARTOUX with other companies in the same sector:
Frequently asked questions about SELARL PAHARMACIE CARTOUX
What is the revenue of SELARL PAHARMACIE CARTOUX ?
The revenue of SELARL PAHARMACIE CARTOUX in 2018 is 2.1 M€.
Is SELARL PAHARMACIE CARTOUX profitable?
Yes, SELARL PAHARMACIE CARTOUX generated a net profit of 110 k€ in 2025.
Where is the headquarters of SELARL PAHARMACIE CARTOUX ?
The headquarters of SELARL PAHARMACIE CARTOUX is located in LA SEYNE-SUR-MER (83500), in the department Var.
Where to find the tax return of SELARL PAHARMACIE CARTOUX ?
The tax return of SELARL PAHARMACIE CARTOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL PAHARMACIE CARTOUX operate?
SELARL PAHARMACIE CARTOUX operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart