Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SELARL LIMOUZINEAU : revenue, balance sheet and financial ratios

SELARL LIMOUZINEAU is a French company founded 6 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in NIORT (79000), this company of category PME shows in 2021 a net income positive of 189 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SELARL LIMOUZINEAU (SIREN 852603547)
Indicator 2021 2020
Revenue N/C N/C
Net income 188 784 € 201 921 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2021, SELARL LIMOUZINEAU generates positive net income of 189 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 202 k€ -> 189 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

188 784 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 227%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

226.532%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.683%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

76.7%

Solvency indicators evolution
SELARL LIMOUZINEAU

Sector positioning

Debt ratio
226.53 2021
2020
2021
Q1: 29.04
Med: 85.54
Q3: 208.43
Average

In 2021, the debt ratio of SELARL LIMOUZINEAU (226.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
27.68% 2021
2020
2021
Q1: 25.89%
Med: 44.41%
Q3: 64.18%
Average

In 2021, the financial autonomy of SELARL LIMOUZINEAU (27.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 259.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

259.837

Liquidity indicators evolution
SELARL LIMOUZINEAU

Sector positioning

Liquidity ratio
259.84 2021
2020
2021
Q1: 139.2
Med: 190.68
Q3: 259.61
Excellent +12 pts over 2 years

In 2021, the liquidity ratio of SELARL LIMOUZINEAU (259.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of SELARL LIMOUZINEAU in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 220 transactions of similar company sales in 2021, the value of SELARL LIMOUZINEAU is estimated at 2 165 431 € (range 1 392 382€ - 3 344 910€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
220 transactions
1392k€ 2165k€ 3344k€
2 165 431 € Range: 1 392 382€ - 3 344 910€
NAF 5 année 2021

Valuation method used

Net Income Multiple
188 784 € × 11.5x = 2 165 431 €
Range: 1 392 383€ - 3 344 910€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare SELARL LIMOUZINEAU with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about SELARL LIMOUZINEAU

What is the revenue of SELARL LIMOUZINEAU ?

The revenue of SELARL LIMOUZINEAU is not publicly disclosed (confidential accounts filed with INPI).

Is SELARL LIMOUZINEAU profitable?

Yes, SELARL LIMOUZINEAU generated a net profit of 189 k€ in 2021.

Where is the headquarters of SELARL LIMOUZINEAU ?

The headquarters of SELARL LIMOUZINEAU is located in NIORT (79000), in the department Deux-Sevres.

Where to find the tax return of SELARL LIMOUZINEAU ?

The tax return of SELARL LIMOUZINEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SELARL LIMOUZINEAU operate?

SELARL LIMOUZINEAU operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.