Employees: 12 (2023.0)Legal category: 5485Size: PMECreation date: 2012-06-11 (13 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LE MANS (72000), Sarthe
SELARL LA GRANDE PHARMACIE DES MINIMES : revenue, balance sheet and financial ratios
SELARL LA GRANDE PHARMACIE DES MINIMES is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LE MANS (72000),
this company of category PME
shows in 2022 a revenue of 8.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL LA GRANDE PHARMACIE DES MINIMES (SIREN 752046706)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
8 913 125 €
N/C
N/C
N/C
N/C
6 379 147 €
6 060 540 €
Net income
155 644 €
244 136 €
252 018 €
361 197 €
223 391 €
258 721 €
255 626 €
142 595 €
329 446 €
325 625 €
EBITDA
N/C
N/C
N/C
706 074 €
N/C
N/C
N/C
N/C
641 701 €
538 470 €
Net margin
N/C
N/C
N/C
4.1%
N/C
N/C
N/C
N/C
5.2%
5.4%
Revenue and income statement
In 2025, SELARL LA GRANDE PHARMACIE DES MINIMES generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 326 k€ -> 156 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 644 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.671%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.484%
Solvency indicators evolution SELARL LA GRANDE PHARMACIE DES MINIMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
418.857
266.145
257.667
204.492
168.062
253.064
157.662
107.471
96.195
77.671
Financial autonomy
14.107
20.978
21.677
24.541
28.376
22.454
29.284
34.404
36.154
40.484
Repayment capacity
7.473
6.912
None
None
None
None
6.973
None
None
None
Cash flow / Revenue
6.191%
6.042%
None%
None%
None%
None%
5.407%
None%
None%
None%
Sector positioning
Debt ratio
77.672025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average
In 2025, the debt ratio of SELARL LA GRANDE PHARMACI... (77.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.48%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average
In 2025, the financial autonomy of SELARL LA GRANDE PHARMACI... (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL LA GRANDE PHARMACIE DES MINIMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 059 504 €
1 234 748 €
0 €
0 €
0 €
0 €
-432 732 €
0 €
0 €
0 €
Inventory turnover (days)
66
64
0
0
0
0
0
0
0
0
Customer payment term (days)
6
6
0
0
0
0
0
0
0
0
Supplier payment term (days)
65
61
0
0
0
0
64
0
0
0
Positioning of SELARL LA GRANDE PHARMACIE DES MINIMES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELARL LA GRANDE PHARMACIE DES MINIMES is estimated at
2 472 423 €
(range 1 677 798€ - 3 879 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1677k€2472k€3879k€
2 472 423 €Range: 1 677 798€ - 3 879 572€
NAF 5 année 2025
Valuation method used
Net Income Multiple
155 644 €
×
15.9x
=2 472 423 €
Range: 1 677 798€ - 3 879 573€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL LA GRANDE PHARMACIE DES MINIMES with other companies in the same sector:
Frequently asked questions about SELARL LA GRANDE PHARMACIE DES MINIMES
What is the revenue of SELARL LA GRANDE PHARMACIE DES MINIMES ?
The revenue of SELARL LA GRANDE PHARMACIE DES MINIMES in 2022 is 8.9 M€.
Is SELARL LA GRANDE PHARMACIE DES MINIMES profitable?
Yes, SELARL LA GRANDE PHARMACIE DES MINIMES generated a net profit of 156 k€ in 2025.
Where is the headquarters of SELARL LA GRANDE PHARMACIE DES MINIMES ?
The headquarters of SELARL LA GRANDE PHARMACIE DES MINIMES is located in LE MANS (72000), in the department Sarthe.
Where to find the tax return of SELARL LA GRANDE PHARMACIE DES MINIMES ?
The tax return of SELARL LA GRANDE PHARMACIE DES MINIMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL LA GRANDE PHARMACIE DES MINIMES operate?
SELARL LA GRANDE PHARMACIE DES MINIMES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart