SELARL GRAVLO-LA PHARMACIE MERCIER is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NICE (06000),
this company of category PME
shows in 2017 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL GRAVLO-LA PHARMACIE MERCIER (SIREN 521975508)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 558 533 €
3 698 231 €
Net income
-272 835 €
2 009 €
3 612 €
30 433 €
115 732 €
133 646 €
EBITDA
N/C
N/C
N/C
N/C
-37 035 €
251 185 €
Net margin
N/C
N/C
N/C
N/C
3.3%
3.6%
Revenue and income statement
In 2021, SELARL GRAVLO-LA PHARMACIE MERCIER records a net loss of 273 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-272 835 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.733%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
570.271
387.943
328.262
143.84
225.824
95.733
Financial autonomy
12.105
14.964
15.541
33.782
27.452
51.048
Repayment capacity
12.74
13.411
None
None
None
None
Cash flow / Revenue
4.911%
4.257%
None%
None%
None%
None%
Sector positioning
Debt ratio
95.732021
2019
2020
2021
Q1: 29.03
Med: 85.54
Q3: 208.44
Average
In 2021, the debt ratio of SELARL GRAVLO-LA PHARMACI... (95.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.05%2021
2019
2020
2021
Q1: 25.88%
Med: 44.4%
Q3: 64.18%
Good+18 pts over 3 years
In 2021, the financial autonomy of SELARL GRAVLO-LA PHARMACI... (51.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120554.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
88.968
78.908
70.924
106.022
327.392
120554.627
Interest coverage
20.012
-127.965
None
None
None
None
Sector positioning
Liquidity ratio
120554.632021
2019
2020
2021
Q1: 139.19
Med: 190.69
Q3: 259.61
Excellent+55 pts over 3 years
In 2021, the liquidity ratio of SELARL GRAVLO-LA PHARMACI... (120554.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL GRAVLO-LA PHARMACIE MERCIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
216 568 €
249 204 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
42
45
0
0
0
0
Customer payment term (days)
2
14
0
0
0
0
Supplier payment term (days)
41
54
0
0
0
0
Positioning of SELARL GRAVLO-LA PHARMACIE MERCIER in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL GRAVLO-LA PHARMACIE MERCIER with other companies in the same sector:
Frequently asked questions about SELARL GRAVLO-LA PHARMACIE MERCIER
What is the revenue of SELARL GRAVLO-LA PHARMACIE MERCIER ?
The revenue of SELARL GRAVLO-LA PHARMACIE MERCIER in 2017 is 3.6 M€.
Is SELARL GRAVLO-LA PHARMACIE MERCIER profitable?
SELARL GRAVLO-LA PHARMACIE MERCIER recorded a net loss in 2021.
Where is the headquarters of SELARL GRAVLO-LA PHARMACIE MERCIER ?
The headquarters of SELARL GRAVLO-LA PHARMACIE MERCIER is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of SELARL GRAVLO-LA PHARMACIE MERCIER ?
The tax return of SELARL GRAVLO-LA PHARMACIE MERCIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL GRAVLO-LA PHARMACIE MERCIER operate?
SELARL GRAVLO-LA PHARMACIE MERCIER operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart