Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2004-02-20 (22 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAVIGNY-LE-TEMPLE (77176), Seine-et-Marne
SELARL GRANDE PHARMACIE DU CENTRE : revenue, balance sheet and financial ratios
SELARL GRANDE PHARMACIE DU CENTRE is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAVIGNY-LE-TEMPLE (77176),
this company of category PME
shows in 2021 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL GRANDE PHARMACIE DU CENTRE (SIREN 452193923)
Indicator
2024
2023
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
2 654 459 €
N/C
N/C
N/C
N/C
2 280 138 €
Net income
114 913 €
69 115 €
166 614 €
140 927 €
112 597 €
116 823 €
108 363 €
106 589 €
EBITDA
N/C
N/C
287 942 €
N/C
N/C
N/C
N/C
191 808 €
Net margin
N/C
N/C
6.3%
N/C
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2024, SELARL GRANDE PHARMACIE DU CENTRE generates positive net income of 115 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 107 k€ -> 115 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 913 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 401%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
400.712%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.034%
Solvency indicators evolution SELARL GRANDE PHARMACIE DU CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2023
2024
Debt ratio
0.0
120.822
94.071
74.817
47.897
30.615
832.188
400.712
Financial autonomy
29.35
32.766
39.96
44.306
51.757
56.285
7.902
15.034
Repayment capacity
0.0
None
None
None
None
1.007
None
None
Cash flow / Revenue
5.38%
None%
None%
None%
None%
8.598%
None%
None%
Sector positioning
Debt ratio
400.712024
2021
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average+49 pts over 3 years
In 2024, the debt ratio of SELARL GRANDE PHARMACIE D... (400.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.03%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch-41 pts over 3 years
In 2024, the financial autonomy of SELARL GRANDE PHARMACIE D... (15.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.01 years2021
2021
Q1: 1.06 years
Med: 3.56 years
Q3: 7.31 years
Excellent
In 2021, the repayment capacity of SELARL GRANDE PHARMACIE D... (1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL GRANDE PHARMACIE DU CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2023
2024
Operating WCR
223 955 €
0 €
0 €
0 €
0 €
150 003 €
0 €
0 €
Inventory turnover (days)
24
0
0
0
0
28
0
0
Customer payment term (days)
7
0
177
130
136
5
0
0
Supplier payment term (days)
38
0
919
963
1019
51
0
0
Positioning of SELARL GRANDE PHARMACIE DU CENTRE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL GRANDE PHARMACIE DU CENTRE is estimated at
1 604 270 €
(range 1 117 188€ - 2 400 080€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1117k€1604k€2400k€
1 604 270 €Range: 1 117 188€ - 2 400 080€
NAF 5 année 2024
Valuation method used
Net Income Multiple
114 913 €
×
14.0x
=1 604 270 €
Range: 1 117 189€ - 2 400 080€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL GRANDE PHARMACIE DU CENTRE with other companies in the same sector:
Frequently asked questions about SELARL GRANDE PHARMACIE DU CENTRE
What is the revenue of SELARL GRANDE PHARMACIE DU CENTRE ?
The revenue of SELARL GRANDE PHARMACIE DU CENTRE in 2021 is 2.7 M€.
Is SELARL GRANDE PHARMACIE DU CENTRE profitable?
Yes, SELARL GRANDE PHARMACIE DU CENTRE generated a net profit of 115 k€ in 2024.
Where is the headquarters of SELARL GRANDE PHARMACIE DU CENTRE ?
The headquarters of SELARL GRANDE PHARMACIE DU CENTRE is located in SAVIGNY-LE-TEMPLE (77176), in the department Seine-et-Marne.
Where to find the tax return of SELARL GRANDE PHARMACIE DU CENTRE ?
The tax return of SELARL GRANDE PHARMACIE DU CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL GRANDE PHARMACIE DU CENTRE operate?
SELARL GRANDE PHARMACIE DU CENTRE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart