Employees: 12 (2023.0)Legal category: 5485Size: PMECreation date: 2010-12-21 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LILLE (59800), Nord
SELARL G.P.P. : revenue, balance sheet and financial ratios
SELARL G.P.P. is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LILLE (59800),
this company of category PME
shows in 2023 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL G.P.P. (SIREN 529479834)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2014
Revenue
N/C
4 126 018 €
4 890 325 €
4 129 101 €
3 319 570 €
3 402 223 €
3 421 926 €
3 462 118 €
3 391 971 €
2 344 861 €
Net income
236 985 €
102 899 €
611 769 €
964 242 €
110 615 €
87 591 €
175 852 €
180 193 €
134 418 €
-391 086 €
EBITDA
N/C
189 234 €
797 537 €
883 039 €
236 774 €
142 475 €
287 545 €
278 194 €
215 892 €
57 477 €
Net margin
N/C
2.5%
12.5%
23.4%
3.3%
2.6%
5.1%
5.2%
4.0%
-16.7%
Revenue and income statement
In 2024, SELARL G.P.P. generates positive net income of 237 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
236 985 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.645%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.637%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3999.236
994.054
693.795
318.383
261.354
250.684
96.549
65.907
47.16
24.645
Financial autonomy
2.009
7.618
10.975
19.937
22.685
23.851
41.924
53.023
57.961
67.637
Repayment capacity
3681.255
10.999
7.934
9.838
16.325
20.94
2.97
2.423
9.257
None
Cash flow / Revenue
0.028%
5.397%
6.678%
5.003%
2.697%
2.789%
13.682%
12.512%
2.905%
None%
Sector positioning
Debt ratio
24.642024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good-16 pts over 3 years
In 2024, the debt ratio of SELARL G.P.P. (24.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.64%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+15 pts over 3 years
In 2024, the financial autonomy of SELARL G.P.P. (67.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.26 years2023
2022
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Average+38 pts over 2 years
In 2023, the repayment capacity of SELARL G.P.P. (9.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.933
Liquidity indicators evolution SELARL G.P.P.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
108.375
92.734
99.18
106.137
91.876
191.867
209.419
317.446
237.974
192.933
Interest coverage
90.681
18.196
16.638
13.625
23.715
13.252
2.579
2.604
8.52
None
Sector positioning
Liquidity ratio
192.932024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good-22 pts over 3 years
In 2024, the liquidity ratio of SELARL G.P.P. (192.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.52x2023
2022
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Excellent+24 pts over 2 years
In 2023, the interest coverage of SELARL G.P.P. (8.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 468 days. Excellent situation: suppliers finance 375 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
468 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL G.P.P.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
454 458 €
371 658 €
407 214 €
468 325 €
516 117 €
456 806 €
118 340 €
419 052 €
595 013 €
0 €
Inventory turnover (days)
55
32
34
38
37
45
32
30
38
0
Customer payment term (days)
16
18
16
17
16
15
7
5
7
93
Supplier payment term (days)
74
38
38
45
56
50
51
47
55
468
Positioning of SELARL G.P.P. in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL G.P.P. is estimated at
3 308 485 €
(range 2 303 977€ - 4 949 684€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2303k€3308k€4949k€
3 308 485 €Range: 2 303 977€ - 4 949 684€
NAF 5 année 2024
Valuation method used
Net Income Multiple
236 985 €
×
14.0x
=3 308 486 €
Range: 2 303 977€ - 4 949 684€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL G.P.P. with other companies in the same sector:
Yes, SELARL G.P.P. generated a net profit of 237 k€ in 2024.
Where is the headquarters of SELARL G.P.P. ?
The headquarters of SELARL G.P.P. is located in LILLE (59800), in the department Nord.
Where to find the tax return of SELARL G.P.P. ?
The tax return of SELARL G.P.P. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL G.P.P. operate?
SELARL G.P.P. operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart