Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2012-04-05 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MONTPELLIER (34000), Herault
SELARL GORNIEWICZ : revenue, balance sheet and financial ratios
SELARL GORNIEWICZ is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2020 a revenue of 987 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL GORNIEWICZ (SIREN 750776452)
Indicator
2023
2022
2020
2019
2018
Revenue
N/C
N/C
987 223 €
821 467 €
830 173 €
Net income
-31 016 €
21 069 €
83 084 €
47 449 €
41 542 €
EBITDA
N/C
N/C
37 697 €
69 099 €
60 459 €
Net margin
N/C
N/C
8.4%
5.8%
5.0%
Revenue and income statement
In 2023, SELARL GORNIEWICZ records a net loss of 31 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 016 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 215%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
214.953%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.885%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Debt ratio
264.517
168.787
100.535
189.681
214.953
Financial autonomy
22.532
31.545
41.797
28.604
25.885
Repayment capacity
7.414
5.931
-52.582
None
None
Cash flow / Revenue
5.199%
5.947%
-0.485%
None%
None%
Sector positioning
Debt ratio
214.952023
2020
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Average+24 pts over 3 years
In 2023, the debt ratio of SELARL GORNIEWICZ (214.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.89%2023
2020
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average-25 pts over 3 years
In 2023, the financial autonomy of SELARL GORNIEWICZ (25.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-52.58 years2020
2020
Q1: 1.45 years
Med: 4.71 years
Q3: 9.3 years
Excellent
In 2020, the repayment capacity of SELARL GORNIEWICZ (-52.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 71.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
71.909
Liquidity indicators evolution SELARL GORNIEWICZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
Liquidity ratio
99.617
122.519
598.321
128.906
71.909
Interest coverage
14.276
10.89
17.691
None
None
Sector positioning
Liquidity ratio
71.912023
2020
2022
2023
Q1: 135.25
Med: 189.78
Q3: 270.35
Watch-61 pts over 3 years
In 2023, the liquidity ratio of SELARL GORNIEWICZ (71.91) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
17.69x2020
2020
Q1: 0.68x
Med: 3.87x
Q3: 8.37x
Excellent
In 2020, the interest coverage of SELARL GORNIEWICZ (17.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL GORNIEWICZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Operating WCR
89 559 €
90 337 €
568 374 €
0 €
0 €
Inventory turnover (days)
38
38
0
0
0
Customer payment term (days)
5
4
1
0
0
Supplier payment term (days)
43
40
32
0
0
Positioning of SELARL GORNIEWICZ in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL GORNIEWICZ with other companies in the same sector:
Frequently asked questions about SELARL GORNIEWICZ
What is the revenue of SELARL GORNIEWICZ ?
The revenue of SELARL GORNIEWICZ in 2020 is 987 k€.
Is SELARL GORNIEWICZ profitable?
SELARL GORNIEWICZ recorded a net loss in 2023.
Where is the headquarters of SELARL GORNIEWICZ ?
The headquarters of SELARL GORNIEWICZ is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of SELARL GORNIEWICZ ?
The tax return of SELARL GORNIEWICZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL GORNIEWICZ operate?
SELARL GORNIEWICZ operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart