SELARL DR. AIT-BELKACEM : revenue, balance sheet and financial ratios
SELARL DR. AIT-BELKACEM is a French company
founded 31 years ago,
specialized in the sector Activités vétérinaires.
Based in VERT-SAINT-DENIS (77240),
this company of category PME
shows in 2019 a revenue of 465 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL DR. AIT-BELKACEM (SIREN 398083790)
Indicator
2019
2018
2017
2016
2015
2014
Revenue
464 788 €
368 423 €
457 597 €
477 596 €
473 935 €
338 397 €
Net income
49 161 €
13 557 €
52 720 €
61 220 €
40 719 €
31 594 €
EBITDA
62 406 €
728 €
81 639 €
81 324 €
44 189 €
39 047 €
Net margin
10.6%
3.7%
11.5%
12.8%
8.6%
9.3%
Revenue and income statement
In 2019, SELARL DR. AIT-BELKACEM achieves revenue of 465 k€. Over the period 2014-2019, the company shows strong growth with a CAGR (compound annual growth rate) of +6.6%. Vs 2018, growth of +26% (368 k€ -> 465 k€). After deducting consumption (120 k€), gross margin stands at 345 k€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 62 k€, representing 13.4% of revenue. Positive scissor effect: EBITDA margin improves by +13.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 49 k€, i.e. 10.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
464 788 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
344 584 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
62 406 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
59 749 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 161 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.453%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.464%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.934%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.101
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL DR. AIT-BELKACEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
Debt ratio
8.462
7.08
5.777
5.072
11.615
1.453
Financial autonomy
81.721
84.049
86.236
88.524
82.072
87.464
Repayment capacity
0.87
0.643
0.336
0.272
-20.865
0.101
Cash flow / Revenue
9.443%
7.93%
13.081%
14.38%
-0.476%
10.934%
Sector positioning
Debt ratio
1.452019
2017
2018
2019
Q1: 11.73
Med: 39.02
Q3: 112.51
Excellent
In 2019, the debt ratio of SELARL DR. AIT-BELKACEM (1.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.46%2019
2017
2018
2019
Q1: 33.18%
Med: 53.26%
Q3: 68.89%
Excellent
In 2019, the financial autonomy of SELARL DR. AIT-BELKACEM (87.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2019
2017
2018
2019
Q1: 0.16 years
Med: 1.46 years
Q3: 4.03 years
Excellent
In 2019, the repayment capacity of SELARL DR. AIT-BELKACEM (0.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.796
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.066
Liquidity indicators evolution SELARL DR. AIT-BELKACEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
Liquidity ratio
221.064
249.115
316.814
345.126
232.071
216.796
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.066
Sector positioning
Liquidity ratio
216.82019
2017
2018
2019
Q1: 158.54
Med: 228.88
Q3: 330.66
Average-29 pts over 3 years
In 2019, the liquidity ratio of SELARL DR. AIT-BELKACEM (216.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.07x2019
2017
2018
2019
Q1: 0.01x
Med: 1.66x
Q3: 5.08x
Average
In 2019, the interest coverage of SELARL DR. AIT-BELKACEM (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 31 days of revenue, i.e. 40 k€ to permanently finance. Over 2014-2019, WCR increased by +26%, requiring additional financing.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
40 497 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
31 j
WCR and payment terms evolution SELARL DR. AIT-BELKACEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
Operating WCR
32 097 €
61 758 €
66 223 €
44 588 €
49 557 €
40 497 €
Inventory turnover (days)
24
19
15
14
10
18
Customer payment term (days)
0
2
12
19
6
9
Supplier payment term (days)
17
15
7
15
30
18
Positioning of SELARL DR. AIT-BELKACEM in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL DR. AIT-BELKACEM with other companies in the same sector:
Frequently asked questions about SELARL DR. AIT-BELKACEM
What is the revenue of SELARL DR. AIT-BELKACEM ?
The revenue of SELARL DR. AIT-BELKACEM in 2019 is 465 k€.
Is SELARL DR. AIT-BELKACEM profitable?
Yes, SELARL DR. AIT-BELKACEM generated a net profit of 49 k€ in 2019.
Where is the headquarters of SELARL DR. AIT-BELKACEM ?
The headquarters of SELARL DR. AIT-BELKACEM is located in VERT-SAINT-DENIS (77240), in the department Seine-et-Marne.
Where to find the tax return of SELARL DR. AIT-BELKACEM ?
The tax return of SELARL DR. AIT-BELKACEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL DR. AIT-BELKACEM operate?
SELARL DR. AIT-BELKACEM operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart