Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT : revenue, balance sheet and financial ratios
SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT is a French company
founded 20 years ago,
specialized in the sector Activités vétérinaires.
Based in ONESSE-LAHARIE (40110),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT (SIREN 489375741)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
1 277 444 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
66 096 €
85 789 €
69 690 €
141 155 €
35 914 €
42 389 €
26 092 €
22 387 €
EBITDA
130 641 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
5.2%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT achieves revenue of 1.3 M€. After deducting consumption (259 k€), gross margin stands at 1.0 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 131 k€, representing 10.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 66 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 277 444 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 018 039 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
130 641 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
90 561 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 096 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.125%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.811%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.185%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.341
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
34.545
21.984
6.842
23.334
2.045
35.22
28.551
29.125
Financial autonomy
65.81
65.563
71.875
62.027
67.498
64.775
67.205
65.811
Repayment capacity
None
None
None
None
None
None
None
1.341
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
8.185%
Sector positioning
Debt ratio
29.122024
2022
2023
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Good
In 2024, the debt ratio of SELARL DE VETERINAIRES DE... (29.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.81%2024
2022
2023
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Good
In 2024, the financial autonomy of SELARL DE VETERINAIRES DE... (65.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.34 years2024
2024
Q1: 0.0 years
Med: 0.85 years
Q3: 2.67 years
Average
In 2024, the repayment capacity of SELARL DE VETERINAIRES DE... (1.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 335.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
335.015
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.008
Liquidity indicators evolution SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
388.623
239.023
251.102
292.705
164.15
443.51
413.799
335.015
Interest coverage
None
None
None
None
None
None
None
1.008
Sector positioning
Liquidity ratio
335.012024
2022
2023
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Good-6 pts over 3 years
In 2024, the liquidity ratio of SELARL DE VETERINAIRES DE... (335.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.01x2024
2024
Q1: 0.0x
Med: 0.81x
Q3: 4.14x
Good
In 2024, the interest coverage of SELARL DE VETERINAIRES DE... (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 41 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 240 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
239 993 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
41 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
239 993 €
Inventory turnover (days)
0
0
0
0
0
0
0
41
Customer payment term (days)
0
0
0
0
0
0
0
5
Supplier payment term (days)
0
0
0
0
0
0
0
19
Positioning of SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT with other companies in the same sector:
Frequently asked questions about SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT
What is the revenue of SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT ?
The revenue of SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT in 2024 is 1.3 M€.
Is SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT profitable?
Yes, SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT generated a net profit of 66 k€ in 2024.
Where is the headquarters of SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT ?
The headquarters of SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT is located in ONESSE-LAHARIE (40110), in the department Landes.
Where to find the tax return of SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT ?
The tax return of SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT operate?
SELARL DE VETERINAIRES DES DUNES - DOCTEUR DECHENNE DOCTEUR LECOURT operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart