Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2009-10-01 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SANARY-SUR-MER (83110), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELARL DE LA TOUR MARINE : revenue, balance sheet and financial ratios
SELARL DE LA TOUR MARINE is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SANARY-SUR-MER (83110),
this company of category PME
shows in 2019 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL DE LA TOUR MARINE (SIREN 517988036)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
2 037 522 €
N/C
N/C
N/C
N/C
Net income
97 035 €
107 081 €
106 858 €
104 092 €
74 272 €
17 827 €
81 057 €
77 629 €
64 133 €
61 518 €
EBITDA
N/C
N/C
N/C
N/C
N/C
48 889 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
0.9%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SELARL DE LA TOUR MARINE generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 62 k€ -> 97 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 035 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 664%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
664.109%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.559%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL DE LA TOUR MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
241.332
196.032
159.376
124.748
233.852
233.81
197.375
165.315
139.82
664.109
Financial autonomy
25.557
28.988
34.28
39.579
27.139
27.08
29.682
32.804
35.482
11.559
Repayment capacity
None
None
None
None
34.463
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
1.644%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
664.112024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of SELARL DE LA TOUR MARINE (664.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.56%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch-7 pts over 3 years
In 2024, the financial autonomy of SELARL DE LA TOUR MARINE (11.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.312
Liquidity indicators evolution SELARL DE LA TOUR MARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
120.567
116.921
138.879
132.566
145.722
208.846
191.272
162.3
139.992
194.312
Interest coverage
None
None
None
None
22.036
None
None
None
None
None
Sector positioning
Liquidity ratio
194.312024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good+21 pts over 3 years
In 2024, the liquidity ratio of SELARL DE LA TOUR MARINE (194.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL DE LA TOUR MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
220 867 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
32
0
0
0
0
0
Customer payment term (days)
0
0
0
0
4
177
0
0
0
0
Supplier payment term (days)
0
0
0
0
30
468
0
0
0
0
Positioning of SELARL DE LA TOUR MARINE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL DE LA TOUR MARINE is estimated at
1 354 680 €
(range 943 377€ - 2 026 679€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
943k€1354k€2026k€
1 354 680 €Range: 943 377€ - 2 026 679€
NAF 5 année 2024
Valuation method used
Net Income Multiple
97 035 €
×
14.0x
=1 354 680 €
Range: 943 378€ - 2 026 679€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL DE LA TOUR MARINE with other companies in the same sector:
Frequently asked questions about SELARL DE LA TOUR MARINE
What is the revenue of SELARL DE LA TOUR MARINE ?
The revenue of SELARL DE LA TOUR MARINE in 2019 is 2.0 M€.
Is SELARL DE LA TOUR MARINE profitable?
Yes, SELARL DE LA TOUR MARINE generated a net profit of 97 k€ in 2024.
Where is the headquarters of SELARL DE LA TOUR MARINE ?
The headquarters of SELARL DE LA TOUR MARINE is located in SANARY-SUR-MER (83110), in the department Var.
Where to find the tax return of SELARL DE LA TOUR MARINE ?
The tax return of SELARL DE LA TOUR MARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL DE LA TOUR MARINE operate?
SELARL DE LA TOUR MARINE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart