SELARL D'ARCHITECTURE MIRALLES DAVID : revenue, balance sheet and financial ratios
SELARL D'ARCHITECTURE MIRALLES DAVID is a French company
founded 30 years ago,
specialized in the sector Activités d'architecture .
Based in BAILLARGUES (34670),
this company of category PME
shows in 2025 a revenue of -530€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL D'ARCHITECTURE MIRALLES DAVID (SIREN 403089352)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
-530 €
-40 861 €
73 837 €
45 345 €
49 541 €
92 439 €
232 409 €
248 092 €
255 126 €
Net income
-18 466 €
-55 423 €
52 120 €
-43 736 €
-93 942 €
-36 230 €
-49 209 €
12 191 €
9 479 €
EBITDA
-11 691 €
-55 298 €
52 769 €
-40 314 €
-57 462 €
-40 089 €
-43 175 €
5 751 €
11 422 €
Net margin
3484.2%
135.6%
70.6%
-96.5%
-189.6%
-39.2%
-21.2%
4.9%
3.7%
Revenue and income statement
In 2025, SELARL D'ARCHITECTURE MIRALLES DAVID records a net loss of 18 k€. This deficit will reduce equity on the balance sheet.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-530 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-530 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 691 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 572 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 466 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2205.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 8514.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.916%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.326%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8514.906%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.081
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL D'ARCHITECTURE MIRALLES DAVID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.837
2.449
1.623
0.291
0.233
0.059
0.042
1.16
1.916
Financial autonomy
83.137
82.671
82.68
92.509
86.3
81.995
90.458
91.605
95.326
Repayment capacity
1.025
0.54
-0.144
-0.025
-0.01
-0.003
0.002
-0.043
-0.081
Cash flow / Revenue
6.568%
7.95%
-18.744%
-43.167%
-115.975%
-88.892%
70.588%
137.104%
8514.906%
Sector positioning
Debt ratio
1.922025
2023
2024
2025
Q1: 1.0
Med: 11.78
Q3: 37.89
Good
In 2025, the debt ratio of SELARL D'ARCHITECTURE MIR... (1.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.33%2025
2023
2024
2025
Q1: 29.4%
Med: 51.99%
Q3: 69.9%
Excellent
In 2025, the financial autonomy of SELARL D'ARCHITECTURE MIR... (95.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.08 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 1.28 years
Excellent
In 2025, the repayment capacity of SELARL D'ARCHITECTURE MIR... (-0.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 925.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
925.499
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SELARL D'ARCHITECTURE MIRALLES DAVID
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
477.06
431.477
397.272
780.034
345.445
238.278
513.367
463.726
925.499
Interest coverage
5.314
7.042
-0.456
-0.047
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
925.52025
2023
2024
2025
Q1: 181.41
Med: 280.66
Q3: 444.58
Excellent
In 2025, the liquidity ratio of SELARL D'ARCHITECTURE MIR... (925.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Average
In 2025, the interest coverage of SELARL D'ARCHITECTURE MIR... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -10087 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. Excellent situation: suppliers finance 10124 days of the operating cycle (retail model). WCR is negative (-19439 days): operations structurally generate cash. Notable WCR improvement over the period (-87%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
28 619 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-10087 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-19439 j
WCR and payment terms evolution SELARL D'ARCHITECTURE MIRALLES DAVID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
214 387 €
235 449 €
187 029 €
139 009 €
62 017 €
61 254 €
96 847 €
36 435 €
28 619 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
307
334
317
469
730
746
530
-505
-10087
Supplier payment term (days)
14
14
14
13
30
108
67
77
37
Positioning of SELARL D'ARCHITECTURE MIRALLES DAVID in its sector
Comparison with sector Activités d'architecture
Similar companies (Activités d'architecture )
Compare SELARL D'ARCHITECTURE MIRALLES DAVID with other companies in the same sector:
Frequently asked questions about SELARL D'ARCHITECTURE MIRALLES DAVID
What is the revenue of SELARL D'ARCHITECTURE MIRALLES DAVID ?
The revenue of SELARL D'ARCHITECTURE MIRALLES DAVID in 2025 is -530€.
Is SELARL D'ARCHITECTURE MIRALLES DAVID profitable?
SELARL D'ARCHITECTURE MIRALLES DAVID recorded a net loss in 2025.
Where is the headquarters of SELARL D'ARCHITECTURE MIRALLES DAVID ?
The headquarters of SELARL D'ARCHITECTURE MIRALLES DAVID is located in BAILLARGUES (34670), in the department Herault.
Where to find the tax return of SELARL D'ARCHITECTURE MIRALLES DAVID ?
The tax return of SELARL D'ARCHITECTURE MIRALLES DAVID is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL D'ARCHITECTURE MIRALLES DAVID operate?
SELARL D'ARCHITECTURE MIRALLES DAVID operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart