Employees: 01 (2023.0)Legal category: 5485Size: PMECreation date: 2006-03-13 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ALES (30100), Gard
SELARL CROCIANI MONNIER : revenue, balance sheet and financial ratios
SELARL CROCIANI MONNIER is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ALES (30100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL CROCIANI MONNIER (SIREN 489143370)
Indicator
2024
2022
2021
2020
2019
2018
2017
2017
2016
Revenue
N/C
1 139 915 €
N/C
N/C
N/C
N/C
968 966 €
1 183 019 €
1 187 016 €
Net income
43 800 €
33 068 €
61 104 €
121 406 €
132 773 €
134 632 €
45 250 €
57 280 €
53 398 €
EBITDA
N/C
55 797 €
N/C
N/C
N/C
N/C
64 021 €
104 852 €
100 754 €
Net margin
N/C
2.9%
N/C
N/C
N/C
N/C
4.7%
4.8%
4.5%
Revenue and income statement
In 2024, SELARL CROCIANI MONNIER generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 53 k€ -> 44 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 800 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.924%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.057%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2024
Debt ratio
121.994
91.553
65.3
40.331
29.347
19.595
25.187
70.56
48.924
Financial autonomy
37.527
42.829
46.352
57.042
67.078
76.709
69.454
55.991
62.057
Repayment capacity
8.428
6.574
8.711
None
None
None
None
18.4
None
Cash flow / Revenue
6.108%
6.568%
4.67%
None%
None%
None%
None%
3.641%
None%
Sector positioning
Debt ratio
48.922024
2021
2022
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good+19 pts over 3 years
In 2024, the debt ratio of SELARL CROCIANI MONNIER (48.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.06%2024
2021
2022
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good-10 pts over 3 years
In 2024, the financial autonomy of SELARL CROCIANI MONNIER (62.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
18.4 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Watch
In 2022, the repayment capacity of SELARL CROCIANI MONNIER (18.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 60.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
37.437
27.23
21.786
21.146
34.701
52.087
49.158
124.651
60.178
Interest coverage
11.778
9.002
8.346
None
None
None
None
12.809
None
Sector positioning
Liquidity ratio
60.182024
2021
2022
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Watch
In 2024, the liquidity ratio of SELARL CROCIANI MONNIER (60.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.81x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Excellent
In 2022, the interest coverage of SELARL CROCIANI MONNIER (12.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELARL CROCIANI MONNIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-14 280 €
-53 118 €
-104 677 €
0 €
0 €
0 €
0 €
49 940 €
0 €
Inventory turnover (days)
11
11
15
0
0
0
0
20
0
Customer payment term (days)
7
6
6
0
0
0
0
5
0
Supplier payment term (days)
42
47
66
0
0
0
0
14
0
Positioning of SELARL CROCIANI MONNIER in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL CROCIANI MONNIER is estimated at
611 480 €
(range 425 825€ - 914 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
425k€611k€914k€
611 480 €Range: 425 825€ - 914 809€
NAF 5 année 2024
Valuation method used
Net Income Multiple
43 800 €
×
14.0x
=611 480 €
Range: 425 825€ - 914 810€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL CROCIANI MONNIER with other companies in the same sector:
Frequently asked questions about SELARL CROCIANI MONNIER
What is the revenue of SELARL CROCIANI MONNIER ?
The revenue of SELARL CROCIANI MONNIER in 2022 is 1.1 M€.
Is SELARL CROCIANI MONNIER profitable?
Yes, SELARL CROCIANI MONNIER generated a net profit of 44 k€ in 2024.
Where is the headquarters of SELARL CROCIANI MONNIER ?
The headquarters of SELARL CROCIANI MONNIER is located in ALES (30100), in the department Gard.
Where to find the tax return of SELARL CROCIANI MONNIER ?
The tax return of SELARL CROCIANI MONNIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL CROCIANI MONNIER operate?
SELARL CROCIANI MONNIER operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart