Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2002-03-26 (24 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: NARBONNE (11100), Aude
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELARL COMBETTES-CHEVILLARD : revenue, balance sheet and financial ratios
SELARL COMBETTES-CHEVILLARD is a French company
founded 24 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in NARBONNE (11100),
this company of category PME
shows in 2024 a net income positive of 108 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL COMBETTES-CHEVILLARD (SIREN 441501434)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
107 741 €
100 560 €
129 658 €
210 417 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SELARL COMBETTES-CHEVILLARD generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 210 k€ -> 108 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.481%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
126.001
57.24
20.347
2.481
Financial autonomy
32.578
45.186
56.558
66.209
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
2.482024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Excellent-16 pts over 3 years
In 2024, the debt ratio of SELARL COMBETTES-CHEVILLARD (2.48) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
66.21%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Good+23 pts over 3 years
In 2024, the financial autonomy of SELARL COMBETTES-CHEVILLARD (66.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Positioning of SELARL COMBETTES-CHEVILLARD in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELARL COMBETTES-CHEVILLARD is estimated at
1 504 144 €
(range 1 047 462€ - 2 250 285€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1047k€1504k€2250k€
1 504 144 €Range: 1 047 462€ - 2 250 285€
NAF 5 année 2024
Valuation method used
Net Income Multiple
107 741 €
×
14.0x
=1 504 144 €
Range: 1 047 462€ - 2 250 286€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELARL COMBETTES-CHEVILLARD with other companies in the same sector:
Frequently asked questions about SELARL COMBETTES-CHEVILLARD
What is the revenue of SELARL COMBETTES-CHEVILLARD ?
The revenue of SELARL COMBETTES-CHEVILLARD is not publicly disclosed (confidential accounts filed with INPI).
Is SELARL COMBETTES-CHEVILLARD profitable?
Yes, SELARL COMBETTES-CHEVILLARD generated a net profit of 108 k€ in 2024.
Where is the headquarters of SELARL COMBETTES-CHEVILLARD ?
The headquarters of SELARL COMBETTES-CHEVILLARD is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of SELARL COMBETTES-CHEVILLARD ?
The tax return of SELARL COMBETTES-CHEVILLARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL COMBETTES-CHEVILLARD operate?
SELARL COMBETTES-CHEVILLARD operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart