SELARL CLINIQUE VETERINAIRE HALTER is a French company
founded 20 years ago,
specialized in the sector Activités vétérinaires.
Based in LA GAUDE (06610),
this company of category PME
shows in 2021 a revenue of 366 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL CLINIQUE VETERINAIRE HALTER (SIREN 490079068)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
365 530 €
338 240 €
325 466 €
344 024 €
326 201 €
323 674 €
Net income
5 078 €
11 878 €
1 745 €
13 245 €
6 657 €
17 849 €
EBITDA
17 605 €
25 527 €
14 878 €
28 714 €
21 245 €
33 006 €
Net margin
1.4%
3.5%
0.5%
3.9%
2.0%
5.5%
Revenue and income statement
In 2021, SELARL CLINIQUE VETERINAIRE HALTER achieves revenue of 366 k€. Revenue is growing positively over 6 years (CAGR: +2.5%). Vs 2020: +8%. After deducting consumption (76 k€), gross margin stands at 289 k€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 4.8% of revenue. Warning negative scissor effect: despite revenue change (+8%), EBITDA varies by -31%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
365 530 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
289 044 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 605 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 453 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 078 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.454%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.858%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.721%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.095
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
13.63
4.528
7.527
15.862
16.893
6.454
Financial autonomy
81.42
86.629
86.743
81.349
78.185
86.858
Repayment capacity
1.177
0.656
0.755
2.879
2.05
1.095
Cash flow / Revenue
9.094%
5.52%
7.935%
4.669%
7.007%
4.721%
Sector positioning
Debt ratio
6.452021
2019
2020
2021
Q1: 12.45
Med: 43.05
Q3: 109.86
Excellent
In 2021, the debt ratio of SELARL CLINIQUE VETERINAI... (6.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
86.86%2021
2019
2020
2021
Q1: 32.05%
Med: 50.26%
Q3: 65.79%
Excellent+9 pts over 3 years
In 2021, the financial autonomy of SELARL CLINIQUE VETERINAI... (86.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.09 years2021
2019
2020
2021
Q1: 0.15 years
Med: 1.34 years
Q3: 3.27 years
Good-19 pts over 3 years
In 2021, the repayment capacity of SELARL CLINIQUE VETERINAI... (1.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.945
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
247.84
199.325
281.071
320.473
306.856
295.945
Interest coverage
5.402
4.043
1.149
2.447
1.406
1.426
Sector positioning
Liquidity ratio
295.942021
2019
2020
2021
Q1: 165.35
Med: 234.18
Q3: 335.87
Good-7 pts over 3 years
In 2021, the liquidity ratio of SELARL CLINIQUE VETERINAI... (295.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.43x2021
2019
2020
2021
Q1: 0.0x
Med: 0.83x
Q3: 3.19x
Good
In 2021, the interest coverage of SELARL CLINIQUE VETERINAI... (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 33 days of revenue, i.e. 33 k€ to permanently finance. Over 2016-2021, WCR increased by +104%, requiring additional financing.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
33 256 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
22 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution SELARL CLINIQUE VETERINAIRE HALTER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
16 336 €
21 829 €
12 540 €
16 029 €
21 712 €
33 256 €
Inventory turnover (days)
23
27
24
26
26
22
Customer payment term (days)
3
3
1
1
5
5
Supplier payment term (days)
9
10
19
10
18
16
Positioning of SELARL CLINIQUE VETERINAIRE HALTER in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL CLINIQUE VETERINAIRE HALTER with other companies in the same sector:
Frequently asked questions about SELARL CLINIQUE VETERINAIRE HALTER
What is the revenue of SELARL CLINIQUE VETERINAIRE HALTER ?
The revenue of SELARL CLINIQUE VETERINAIRE HALTER in 2021 is 366 k€.
Is SELARL CLINIQUE VETERINAIRE HALTER profitable?
Yes, SELARL CLINIQUE VETERINAIRE HALTER generated a net profit of 5 k€ in 2021.
Where is the headquarters of SELARL CLINIQUE VETERINAIRE HALTER ?
The headquarters of SELARL CLINIQUE VETERINAIRE HALTER is located in LA GAUDE (06610), in the department Alpes-Maritimes.
Where to find the tax return of SELARL CLINIQUE VETERINAIRE HALTER ?
The tax return of SELARL CLINIQUE VETERINAIRE HALTER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL CLINIQUE VETERINAIRE HALTER operate?
SELARL CLINIQUE VETERINAIRE HALTER operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart