SELARL CLINIQUE MICHEL BARON : revenue, balance sheet and financial ratios
SELARL CLINIQUE MICHEL BARON is a French company
founded 17 years ago,
specialized in the sector Activités vétérinaires.
Based in CRETEIL (94000),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL CLINIQUE MICHEL BARON (SIREN 510637655)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
1 548 669 €
1 469 701 €
1 479 652 €
1 296 885 €
1 215 294 €
1 159 141 €
1 172 370 €
Net income
249 890 €
161 994 €
160 812 €
109 357 €
29 687 €
49 448 €
33 661 €
EBITDA
395 409 €
289 583 €
298 300 €
234 451 €
147 496 €
152 905 €
138 666 €
Net margin
16.1%
11.0%
10.9%
8.4%
2.4%
4.3%
2.9%
Revenue and income statement
In 2024, SELARL CLINIQUE MICHEL BARON achieves revenue of 1.5 M€. Revenue is growing positively over 7 years (CAGR: +3.5%). Vs 2023: +5%. After deducting consumption (-13 k€), gross margin stands at 1.6 M€, i.e. a rate of 101%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 395 k€, representing 25.5% of revenue. Positive scissor effect: EBITDA margin improves by +5.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 250 k€, i.e. 16.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 548 669 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 561 250 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
395 409 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
328 219 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
249 890 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.635%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.378%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.41%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.93
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELARL CLINIQUE MICHEL BARON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
454.609
1047.811
414.694
415.553
278.987
154.717
79.635
Financial autonomy
14.612
6.687
17.12
15.978
22.18
32.814
46.378
Repayment capacity
5.81
5.116
5.756
3.446
2.599
1.641
0.93
Cash flow / Revenue
8.849%
10.96%
8.849%
14.749%
15.92%
15.954%
20.41%
Sector positioning
Debt ratio
79.642024
2021
2023
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Average
In 2024, the debt ratio of SELARL CLINIQUE MICHEL BARON (79.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.38%2024
2021
2023
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Average+16 pts over 3 years
In 2024, the financial autonomy of SELARL CLINIQUE MICHEL BARON (46.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.93 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.85 years
Q3: 2.67 years
Average-15 pts over 3 years
In 2024, the repayment capacity of SELARL CLINIQUE MICHEL BARON (0.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 408.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
408.265
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.452
Liquidity indicators evolution SELARL CLINIQUE MICHEL BARON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
105.157
126.241
349.03
307.352
362.82
371.331
408.265
Interest coverage
21.922
10.598
5.151
1.266
1.171
0.865
0.452
Sector positioning
Liquidity ratio
408.262024
2021
2023
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Excellent
In 2024, the liquidity ratio of SELARL CLINIQUE MICHEL BARON (408.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.45x2024
2021
2023
2024
Q1: 0.0x
Med: 0.81x
Q3: 4.14x
Average-15 pts over 3 years
In 2024, the interest coverage of SELARL CLINIQUE MICHEL BARON (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. The company must finance 18 days of gap between collections and payments. Inventory turnover is 35 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 56 days of revenue, i.e. 242 k€ to permanently finance. Over 2016-2024, WCR increased by +645%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
242 072 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
35 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
56 j
WCR and payment terms evolution SELARL CLINIQUE MICHEL BARON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
-44 456 €
46 528 €
213 904 €
143 526 €
192 606 €
228 392 €
242 072 €
Inventory turnover (days)
9
23
35
34
32
34
35
Customer payment term (days)
9
30
35
33
29
33
35
Supplier payment term (days)
19
22
19
21
17
19
17
Positioning of SELARL CLINIQUE MICHEL BARON in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL CLINIQUE MICHEL BARON with other companies in the same sector:
Frequently asked questions about SELARL CLINIQUE MICHEL BARON
What is the revenue of SELARL CLINIQUE MICHEL BARON ?
The revenue of SELARL CLINIQUE MICHEL BARON in 2024 is 1.5 M€.
Is SELARL CLINIQUE MICHEL BARON profitable?
Yes, SELARL CLINIQUE MICHEL BARON generated a net profit of 250 k€ in 2024.
Where is the headquarters of SELARL CLINIQUE MICHEL BARON ?
The headquarters of SELARL CLINIQUE MICHEL BARON is located in CRETEIL (94000), in the department Val-de-Marne.
Where to find the tax return of SELARL CLINIQUE MICHEL BARON ?
The tax return of SELARL CLINIQUE MICHEL BARON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL CLINIQUE MICHEL BARON operate?
SELARL CLINIQUE MICHEL BARON operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart