SELARL CHEVALLIER-ROGER : revenue, balance sheet and financial ratios
SELARL CHEVALLIER-ROGER is a French company
founded 18 years ago,
specialized in the sector Activités vétérinaires.
Based in SAINT-CYR-SUR-MER (83270),
this company of category PME
shows in 2024 a revenue of 346 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL CHEVALLIER-ROGER (SIREN 499880011)
Indicator
2024
2022
2021
2020
2018
2017
2016
Revenue
345 925 €
367 113 €
347 270 €
332 267 €
297 663 €
279 348 €
273 141 €
Net income
-3 892 €
4 084 €
-22 618 €
2 695 €
3 982 €
10 071 €
7 966 €
EBITDA
-3 193 €
437 €
-18 720 €
4 997 €
875 €
-9 887 €
14 699 €
Net margin
-1.1%
1.1%
-6.5%
0.8%
1.3%
3.6%
2.9%
Revenue and income statement
In 2024, SELARL CHEVALLIER-ROGER achieves revenue of 346 k€. Revenue is growing positively over 7 years (CAGR: +3.0%). Slight decline of -6% vs 2022. After deducting consumption (99 k€), gross margin stands at 247 k€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -0.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4 k€ (-1.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
345 925 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
246 688 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 193 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 785 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 892 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.923%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.196%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.145%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.189
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2024
Debt ratio
44.641
47.972
26.965
20.778
13.269
6.144
9.923
Financial autonomy
55.277
57.166
61.388
58.968
50.88
60.954
70.196
Repayment capacity
2.446
-2.326
59.614
2.559
-0.288
7.742
-8.189
Cash flow / Revenue
3.079%
-4.127%
0.091%
1.546%
-5.407%
0.097%
-0.145%
Sector positioning
Debt ratio
9.922024
2021
2022
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Good
In 2024, the debt ratio of SELARL CHEVALLIER-ROGER (9.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.2%2024
2021
2022
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Excellent+24 pts over 3 years
In 2024, the financial autonomy of SELARL CHEVALLIER-ROGER (70.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-8.19 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.85 years
Q3: 2.67 years
Excellent
In 2024, the repayment capacity of SELARL CHEVALLIER-ROGER (-8.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.402
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2024
Liquidity ratio
129.099
237.766
165.971
152.966
59.365
69.431
115.402
Interest coverage
2.143
-2.68
25.371
2.081
-0.208
17.62
-3.602
Sector positioning
Liquidity ratio
115.42024
2021
2022
2024
Q1: 178.06
Med: 258.19
Q3: 356.07
Watch+7 pts over 3 years
In 2024, the liquidity ratio of SELARL CHEVALLIER-ROGER (115.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.6x2024
2021
2022
2024
Q1: 0.0x
Med: 0.81x
Q3: 4.14x
Average
In 2024, the interest coverage of SELARL CHEVALLIER-ROGER (-3.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 12 days of revenue, i.e. 12 k€ to permanently finance. Over 2016-2024, WCR increased by +90%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 962 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12 j
WCR and payment terms evolution SELARL CHEVALLIER-ROGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2024
Operating WCR
6 282 €
10 367 €
9 442 €
-997 €
-4 428 €
73 €
11 962 €
Inventory turnover (days)
16
17
18
16
14
13
15
Customer payment term (days)
0
1
2
1
1
0
0
Supplier payment term (days)
19
11
16
19
23
17
14
Positioning of SELARL CHEVALLIER-ROGER in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL CHEVALLIER-ROGER with other companies in the same sector:
Frequently asked questions about SELARL CHEVALLIER-ROGER
What is the revenue of SELARL CHEVALLIER-ROGER ?
The revenue of SELARL CHEVALLIER-ROGER in 2024 is 346 k€.
Is SELARL CHEVALLIER-ROGER profitable?
SELARL CHEVALLIER-ROGER recorded a net loss in 2024.
Where is the headquarters of SELARL CHEVALLIER-ROGER ?
The headquarters of SELARL CHEVALLIER-ROGER is located in SAINT-CYR-SUR-MER (83270), in the department Var.
Where to find the tax return of SELARL CHEVALLIER-ROGER ?
The tax return of SELARL CHEVALLIER-ROGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL CHEVALLIER-ROGER operate?
SELARL CHEVALLIER-ROGER operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart