SELARL ANIMEA : revenue, balance sheet and financial ratios
SELARL ANIMEA is a French company
founded 12 years ago,
specialized in the sector Activités vétérinaires.
Based in LA ROCHE-SUR-YON (85000),
this company of category PME
shows in 2025 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELARL ANIMEA (SIREN 802021253)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
4 289 224 €
4 120 529 €
3 986 900 €
3 812 338 €
3 719 003 €
3 439 625 €
3 317 467 €
3 079 446 €
3 146 747 €
Net income
189 543 €
166 949 €
253 294 €
277 430 €
268 441 €
254 902 €
196 703 €
36 661 €
75 916 €
EBITDA
337 903 €
268 218 €
345 187 €
392 653 €
396 195 €
314 011 €
213 237 €
35 061 €
123 627 €
Net margin
4.4%
4.1%
6.4%
7.3%
7.2%
7.4%
5.9%
1.2%
2.4%
Revenue and income statement
In 2025, SELARL ANIMEA achieves revenue of 4.3 M€. Revenue is growing positively over 9 years (CAGR: +3.5%). Vs 2024: +4%. After deducting consumption (950 k€), gross margin stands at 3.3 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 338 k€, representing 7.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 190 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 289 224 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 339 638 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
337 903 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
293 089 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
189 543 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.314%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.638%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.914%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.412
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
103.783
86.633
51.92
91.296
61.083
32.253
68.833
41.72
40.314
Financial autonomy
40.471
43.973
51.593
44.684
51.268
59.629
46.768
52.396
49.638
Repayment capacity
5.824
9.323
4.489
3.718
2.074
1.3
2.155
1.532
1.412
Cash flow / Revenue
3.754%
2.084%
2.865%
6.521%
7.263%
6.79%
6.569%
4.791%
4.914%
Sector positioning
Debt ratio
40.312025
2023
2024
2025
Q1: 12.34
Med: 38.09
Q3: 82.85
Average-12 pts over 3 years
In 2025, the debt ratio of SELARL ANIMEA (40.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.64%2025
2023
2024
2025
Q1: 39.57%
Med: 54.13%
Q3: 69.72%
Average
In 2025, the financial autonomy of SELARL ANIMEA (49.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.41 years2025
2023
2024
2025
Q1: 0.43 years
Med: 1.38 years
Q3: 1.83 years
Average-16 pts over 3 years
In 2025, the repayment capacity of SELARL ANIMEA (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.19
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.67
Liquidity indicators evolution SELARL ANIMEA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
283.764
325.965
302.64
516.45
395.385
312.695
319.373
233.203
211.19
Interest coverage
9.129
39.588
3.852
2.077
1.355
3.856
7.362
12.056
11.67
Sector positioning
Liquidity ratio
211.192025
2023
2024
2025
Q1: 209.01
Med: 268.75
Q3: 382.57
Average-39 pts over 3 years
In 2025, the liquidity ratio of SELARL ANIMEA (211.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.67x2025
2023
2024
2025
Q1: 0.0x
Med: 0.87x
Q3: 3.73x
Excellent
In 2025, the interest coverage of SELARL ANIMEA (11.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. The company must finance 3 days of gap between collections and payments. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 21 days of revenue, i.e. 252 k€ to permanently finance. Notable WCR improvement over the period (-61%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
252 249 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21 j
WCR and payment terms evolution SELARL ANIMEA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
654 020 €
607 821 €
624 580 €
615 418 €
508 388 €
552 332 €
306 792 €
324 244 €
252 249 €
Inventory turnover (days)
23
26
23
21
21
22
22
23
23
Customer payment term (days)
42
46
39
38
36
32
25
21
22
Supplier payment term (days)
25
17
25
23
22
30
19
23
19
Positioning of SELARL ANIMEA in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare SELARL ANIMEA with other companies in the same sector:
Yes, SELARL ANIMEA generated a net profit of 190 k€ in 2025.
Where is the headquarters of SELARL ANIMEA ?
The headquarters of SELARL ANIMEA is located in LA ROCHE-SUR-YON (85000), in the department Vendee.
Where to find the tax return of SELARL ANIMEA ?
The tax return of SELARL ANIMEA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELARL ANIMEA operate?
SELARL ANIMEA operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart