Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-04-30 (5 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MONTPELLIER (34070), Herault
SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT : revenue, balance sheet and financial ratios
SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT is a French company
founded 5 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MONTPELLIER (34070),
this company of category PME
shows in 2024 a revenue of 375 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT (SIREN 902018332)
Indicator
2024
2023
2022
Revenue
374 716 €
401 592 €
299 369 €
Net income
-8 809 €
18 580 €
-27 638 €
EBITDA
-806 €
24 251 €
-26 840 €
Net margin
-2.4%
4.6%
-9.2%
Revenue and income statement
En 2024, SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT alcanza unos ingresos de 375 k€. En el período 2022-2024, la empresa muestra un fuerte crecimiento con una TCAC de +11.9%. Ligera caída de -7% vs 2023. Tras deducir el consumo (0 €), el margen bruto se sitúa en 375 k€, es decir, una tasa del 100%. El EBITDA alcanza -806 €, representando el -0.2% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-7%), el EBITDA varía en -103%, reduciendo el margen en 6.3 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -9 k€ (-2.4% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
374 716 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
374 716 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-806 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-994 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 809 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -956%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -4%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-955.726%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.948%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.04%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-19.289
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
-351.792
4280.786
-955.726
Financial autonomy
-9.618
0.503
-3.948
Repayment capacity
-2.286
2.059
-19.289
Cash flow / Revenue
-9.065%
4.876%
-1.04%
Sector positioning
Ratio de endeudamiento
-955.732024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excelente
En 2024, el ratio de endeudamiento de SELA - SOCIETE D'EXPLOITA... (-955.73) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
-3.95%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
En 2024, el autonomía financiera de SELA - SOCIETE D'EXPLOITA... (-4.0%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
-19.29 ans2024
2022
2023
2024
Q1: -0.07 ans
Med: 0.73 ans
Q3: 4.74 ans
Excelente
En 2024, el capacidad de reembolso de SELA - SOCIETE D'EXPLOITA... (-19.3 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 128.81. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.814
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-541.563
Liquidity indicators evolution SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
109.601
107.445
128.814
Interest coverage
-1.11
19.278
-541.563
Sector positioning
Ratio de liquidez
128.812024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average+9 pts over 3 years
En 2024, el ratio de liquidez de SELA - SOCIETE D'EXPLOITA... (128.81) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
-541.56x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average
En 2024, el cobertura de intereses de SELA - SOCIETE D'EXPLOITA... (-541.6x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 101 días. Plazo proveedores: 98 días. La empresa debe financiar 3 días de desfase. El FM representa 146 días de ingresos. En 2022-2024, el FM aumentó en +59%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
151 659 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
146 j
WCR and payment terms evolution SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
95 589 €
117 594 €
151 659 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
110
100
101
Supplier payment term (days)
98
92
98
Positioning of SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT is estimated at
203 573 €
(range 101 243€ - 466 554€).
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
101k€203k€466k€
203 573 €Range: 101 243€ - 466 554€
NAF 5 année 2024
Valuation method used
Revenue Multiple
374 716 €
×
0.54x
=203 574 €
Range: 101 243€ - 466 555€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT with other companies in the same sector:
Frequently asked questions about SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT
What is the revenue of SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT ?
The revenue of SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT in 2024 is 375 k€.
Is SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT profitable?
SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT recorded a net loss in 2024.
Where is the headquarters of SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT ?
The headquarters of SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT ?
The tax return of SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT operate?
SELA - SOCIETE D'EXPLOITATION LUNE D'ARGENT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart