Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-25 (16 years)Status: ActiveBusiness sector: Blanchisserie-teinturerie de détailLocation: PARIS (75008), Paris
SEKENET PLACE DE CLICHY : revenue, balance sheet and financial ratios
SEKENET PLACE DE CLICHY is a French company
founded 16 years ago,
specialized in the sector Blanchisserie-teinturerie de détail.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 274 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEKENET PLACE DE CLICHY (SIREN 521306118)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
273 687 €
129 346 €
144 763 €
264 226 €
282 982 €
210 465 €
171 752 €
Net income
22 107 €
33 648 €
14 090 €
39 387 €
27 595 €
40 796 €
7 105 €
EBITDA
51 522 €
46 401 €
23 419 €
63 662 €
40 610 €
50 839 €
15 543 €
Net margin
8.1%
26.0%
9.7%
14.9%
9.8%
19.4%
4.1%
Revenue and income statement
In 2022, SEKENET PLACE DE CLICHY achieves revenue of 274 k€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +8.1%. Vs 2021, growth of +112% (129 k€ -> 274 k€). After deducting consumption (1 k€), gross margin stands at 273 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 18.8% of revenue. Warning negative scissor effect: despite revenue change (+112%), EBITDA varies by +11%, reducing margin by 17.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 8.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
273 687 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
272 513 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
51 522 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
28 329 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 107 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 15.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.959%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.355%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.739%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.344
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SEKENET PLACE DE CLICHY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
5.685
0.076
0.065
7.726
100.471
71.066
84.959
Financial autonomy
3.492
0.055
0.046
4.976
41.554
34.187
39.355
Repayment capacity
0.743
0.0
0.0
0.0
4.895
2.578
4.344
Cash flow / Revenue
5.794%
20.945%
11.701%
18.091%
22.015%
39.866%
15.739%
Sector positioning
Debt ratio
84.962022
2020
2021
2022
Q1: 0.0
Med: 26.31
Q3: 179.53
Average
In 2022, the debt ratio of SEKENET PLACE DE CLICHY (84.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.35%2022
2020
2021
2022
Q1: 6.89%
Med: 34.58%
Q3: 69.7%
Good
In 2022, the financial autonomy of SEKENET PLACE DE CLICHY (39.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.34 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.37 years
Q3: 2.66 years
Watch
In 2022, the repayment capacity of SEKENET PLACE DE CLICHY (4.34) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 361.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
361.455
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.906
Liquidity indicators evolution SEKENET PLACE DE CLICHY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
102.572
157.617
148.999
92.629
209.475
222.675
361.455
Interest coverage
7.946
1.103
0.995
0.377
1.179
0.733
1.906
Sector positioning
Liquidity ratio
361.452022
2020
2021
2022
Q1: 34.65
Med: 97.67
Q3: 214.79
Excellent
In 2022, the liquidity ratio of SEKENET PLACE DE CLICHY (361.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.91x2022
2020
2021
2022
Q1: 0.0x
Med: 0.07x
Q3: 3.03x
Good
In 2022, the interest coverage of SEKENET PLACE DE CLICHY (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-32 days): operations structurally generate cash. Over 2016-2022, WCR increased by +53%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-24 706 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-32 j
WCR and payment terms evolution SEKENET PLACE DE CLICHY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-52 175 €
-29 183 €
-39 105 €
-43 267 €
-60 870 €
-55 724 €
-24 706 €
Inventory turnover (days)
6
5
4
4
7
8
4
Customer payment term (days)
2
25
17
10
0
0
0
Supplier payment term (days)
115
88
73
71
62
57
49
Positioning of SEKENET PLACE DE CLICHY in its sector
Comparison with sector Blanchisserie-teinturerie de détail
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 108 369€ to 468 376€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
108k€283k€468k€
283 140 €Range: 108 369€ - 468 376€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Blanchisserie-teinturerie de détail)
Compare SEKENET PLACE DE CLICHY with other companies in the same sector:
Frequently asked questions about SEKENET PLACE DE CLICHY
What is the revenue of SEKENET PLACE DE CLICHY ?
The revenue of SEKENET PLACE DE CLICHY in 2022 is 274 k€.
Is SEKENET PLACE DE CLICHY profitable?
Yes, SEKENET PLACE DE CLICHY generated a net profit of 22 k€ in 2022.
Where is the headquarters of SEKENET PLACE DE CLICHY ?
The headquarters of SEKENET PLACE DE CLICHY is located in PARIS (75008), in the department Paris.
Where to find the tax return of SEKENET PLACE DE CLICHY ?
The tax return of SEKENET PLACE DE CLICHY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEKENET PLACE DE CLICHY operate?
SEKENET PLACE DE CLICHY operates in the sector Blanchisserie-teinturerie de détail (NAF code 96.01B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart